Frontierby eninvs

Language: EN · RU

← Region

IDGC Center RUB

Update

Re-runs extraction for each period with period-end year from max(2023, current year − 2) through the current year, oldest first (up to three reporting years). This can take a long time.

Sector: Utilities

RU_MRKC

Price chart

0.6358 RUBDay -1.46%

Key metrics

Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.

Market

Price
0.6358 RUB · -1.46%
Market cap
26.8 bn RUB

Growth

Δ revenue y/y
13.3%
Δ EBITDA y/y
2.5%

Multiples

P/E (LTM)
2.2x
3y avg: 3.1x
P/B (FY)
0.4x
P/E (ann.)
1.7x
EV/EBITDA (LTM)
1.7x
3y avg: 2.1x
EV/EBITDA (ann.)
1.5x

Cash return

Dividend yield
10.6%
FCF yield (LTM)
10.0%

Liquidity

Daily turnover (MOEX)
80.9 mln RUB

Shares: connector/market_inputs

Amounts: USD (converted) · As reported
Converted modes use NBK / ECB-linked rates: balance sheet date for BS items, period average for P&L and cash flow (see filing row evidence). As reported keeps each row in its filing currency.

🔍 Sanity check — subtotal consistency (Level-1 + Level-2) OK: 7 / Warn: 2 / Err: 9 / Autofix applied: 0
Port of PHP subtotal-total + sign-flip detection logic
PeriodIssues
2023-03-31 Q1✓OK
2023-06-30 Q2✓OK
2023-09-30 9M✓OK
2023-09-30 Q3✓OK
2023-12-31 FY✓OK
2023-12-31 Q4⚠Warn 3
2024-03-31 Q1✗Errors 2Warn 1
2024-06-30 Q2✗Errors 1Warn 1
2024-09-30 9M✓OK
2024-09-30 Q3✗Errors 1Warn 1
2024-12-31 FY✗Errors 1Warn 1
2024-12-31 Q4✗Errors 1Warn 3
2025-03-31 Q1✗Errors 1Warn 1
2025-06-30 Q2✗Errors 1Warn 1
2025-09-30 Q3✗Errors 1Warn 1
2025-12-31 FY⚠Warn 1
2025-12-31 Q4✗Errors 1Warn 1
2026-03-31 Q1✓OK
✓ All checks pass · ⚠ Has warnings (review) · ✗ Has errors (needs fix) · ✓* Autofix applied (see evidence)

Financial dynamics

Monetary columns are in B RUB, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.

DatePeriodStatusRevenueB RUBOperating profitB RUBD&AB RUBEBITDAB RUBNet profitB RUBOperating CFB RUBCapex + M&AB RUBAssetsB RUBEquityB RUBROE (annualized)Net debtB RUBSource
2026-03-31Q1 2026 (3M)PARTIAL42.6
y/y 13.3%
6.8
y/y 3.5%
3.5
y/y 0.5%
10.3
y/y 2.5%
4.0
y/y 21.8%
9.9—176.1
y/y 9.0%
77.3
y/y 13.6%
21.2%33.7—
2025-12-31FY 2025 (12M)OK45.3
y/y 13.0%
4.7
y/y 20.8%
2.7
y/y -8.0%
7.4
y/y 8.3%
2.2
y/y 5059.6%
8.7-8.4174.0
y/y 9.5%
73.2
y/y 13.0%
16.1%36.5—
2025-09-30Q3 2025 (3M)OK36.7
y/y 11.3%
6.8
y/y 30.5%
3.5
y/y 7.8%
10.2
y/y 21.8%
4.0
y/y 55.0%
6.4-4.3167.1
y/y 8.0%
71.3
y/y 9.5%
7.7%36.7—
2025-06-30Q2 2025 (3M)OK33.4
y/y 11.5%
4.8
y/y 30.9%
3.7
y/y 15.6%
8.5
y/y 23.8%
2.1
y/y 37.4%
5.8-5.8161.3
y/y 6.9%
67.2
y/y 7.6%
12.5%36.0—
2025-03-31Q1 2025 (3M)OK37.6
y/y 6.9%
6.6
y/y 34.5%
3.5
y/y 7.8%
10.1
y/y 23.9%
3.3
y/y 31.9%
8.6-5.6161.5
y/y 6.9%
68.1
y/y 7.5%
19.7%36.4—
2024-12-31FY 2024 (12M)OK40.1
y/y 8.2%
3.9
y/y 671.0%
3.0
y/y 0.5%
6.8
y/y 98.1%
0.0
y/y 61.1%
7.5-9.8158.9
y/y 6.8%
64.8
y/y 6.9%
10.1%39.2—
2024-09-30Q3 2024 (3M)OK32.9
y/y 15.5%
5.2
y/y 47.9%
3.2
y/y 2.0%
8.4
y/y 26.1%
2.6
y/y 15.4%
6.7-4.9154.8
y/y 7.7%
65.1
y/y 8.1%
5.4%36.0—
2024-06-30Q2 2024 (3M)OK30.0
y/y 2.6%
3.7
y/y -6.2%
3.2
y/y 3.0%
6.9
y/y -2.1%
1.5
y/y -22.1%
5.2-5.1150.9
y/y 8.3%
62.4
y/y 6.9%
9.8%34.9—
2024-03-31Q1 2024 (3M)OK35.2
y/y 4.5%
4.9
y/y -16.2%
3.2
y/y 3.2%
8.1
y/y -9.4%
2.5
y/y -35.0%
7.5-4.0151.1
y/y 7.3%
63.4
y/y 11.6%
16.0%34.7—
2023-12-31FY 2023 (12M)OK37.0
y/y —
0.5
y/y —
2.9
y/y —
3.4
y/y —
-0.1
y/y —
10.4-7.7148.8
y/y —
60.6
y/y —
13.1%38.1—
2023-09-30Q3 2023 (3M)OK28.5
y/y —
3.5
y/y —
3.2
y/y —
6.7
y/y —
2.2
y/y —
5.0-4.0143.7
y/y —
60.2
y/y —
5.0%41.7—
2023-06-30Q2 2023 (3M)OK29.2
y/y —
3.9
y/y —
3.1
y/y —
7.0
y/y —
2.0
y/y —
3.1-3.8139.3
y/y —
58.4
y/y —
13.8%40.8—
2023-03-31Q1 2023 (3M)OK33.7
y/y —
5.8
y/y —
3.1
y/y —
9.0
y/y —
3.8
y/y —
5.6-4.0140.8
y/y —
56.8
y/y —
—40.1—
Data quality — review suggested

Revenue & EBITDA

RevenueEBITDA

Quarterly values ($ mln)

-25 000025 00050 00075 000100 0002023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Year-over-year change

-500%0%500%1000%2023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Cash flow

Net debt / cash ($ mln)

010 00020 00030 00040 0002023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Dividends

No dividend rows found for this issuer.

Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)