Frontierby eninvs

Language: EN · RU

← Region

MTS USD

Update

Re-runs extraction for each period with period-end year from max(2023, current year − 2) through the current year, oldest first (up to three reporting years). This can take a long time.

Sector: Telecommunications

RU_MTSS

Price chart

228.4 RUBDay 0.35%

Key metrics

Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.

Market

Price
228.4 RUB · 0.35%
Market cap
6.0 bn USD

Growth

Δ revenue y/y
16.4%
Δ EBITDA y/y
16.0%

Multiples

P/E (LTM)
34.4x
3y avg: 10.6x
P/B (FY)
25.3x
P/E (ann.)
7.2x
EV/EBITDA (LTM)
—
3y avg: 155.5x
EV/EBITDA (ann.)
149.5x

Cash return

Dividend yield
15.0%
FCF yield (LTM)
—

Liquidity

Daily turnover (MOEX)
321.5 mln RUB

Shares: connector/market_inputs

Amounts: USD (converted) · As reported
Converted modes use NBK / ECB-linked rates: balance sheet date for BS items, period average for P&L and cash flow (see filing row evidence). As reported keeps each row in its filing currency.

🔍 Sanity check — subtotal consistency (Level-1 + Level-2) OK: 5 / Warn: 0 / Err: 12 / Autofix applied: 0
Port of PHP subtotal-total + sign-flip detection logic
PeriodIssues
2023-03-31 Q1✗Errors 1
2023-06-30 Q2✗Errors 2
2023-09-30 Q3✓OK
2023-12-31 FY✓OK
2023-12-31 Q4✓OK
2024-03-31 Q1✗Errors 1
2024-06-30 Q2✗Errors 2Warn 1
2024-09-30 9M✓OK
2024-09-30 Q3✓OK
2024-12-31 FY✗Errors 2Warn 2
2024-12-31 Q4✗Errors 2Warn 1
2025-03-31 Q1✗Errors 1
2025-06-30 Q2✗Errors 1Warn 2
2025-09-30 9M✗Errors 1
2025-09-30 Q3✗Errors 1
2025-12-31 FY✗Errors 1Warn 2
2025-12-31 Q4✗Errors 1Warn 3
✓ All checks pass · ⚠ Has warnings (review) · ✗ Has errors (needs fix) · ✓* Autofix applied (see evidence)

Financial dynamics

Monetary columns are in B USD, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.

DatePeriodStatusRevenueB USDOperating profitB USDD&AB USDEBITDAB USDNet profitB USDOperating CFB USDCapex + M&AB USDAssetsB USDEquityB USDROE (annualized)Net debtB USDSource
2025-12-31FY 2025 (12M)OK—
y/y 14.7%
—
y/y 13.7%
—
y/y 12.9%
—
y/y 13.4%
—
y/y 22.6%
0.4-12.624.8
y/y 16.6%
0.2
y/y 251.0%
612.7%596.3Link
2025-09-30Q3 2025 (3M)PARTIAL—
y/y —
—
y/y —
—
y/y —
—
y/y —
—
y/y —
1.8-20.324.9
y/y —
-0.1
y/y —
—596.7Link
2025-06-30Q2 2025 (3M)OK2.7
y/y 14.4%
0.6
y/y 4.4%
0.5
y/y 20.6%
1.0
y/y 11.3%
0.0
y/y -55.3%
1.1-12.023.7
y/y 25.7%
-0.6
y/y -144.2%
-54.6%561.9Link
2025-03-31Q1 2025 (3M)OK2.5
y/y 8.8%
0.4
y/y -4.0%
0.4
y/y 20.1%
0.9
y/y 6.6%
0.1
y/y -73.2%
0.5-17.321.6
y/y —
-0.1
y/y —
-252.8%534.5Link
2024-12-31FY 2024 (12M)OK2.5
y/y 24.4%
0.5
y/y 9.5%
0.4
y/y 1.8%
0.9
y/y 5.7%
0.0
y/y -82.8%
0.9-23.521.3
y/y 17.5%
-0.2
y/y -753.1%
—560.8Link
2024-09-30Q3 2024 (3M)PARTIAL2.7
y/y 13.8%
0.5
y/y 7.0%
0.4
y/y -0.0%
0.9
y/y 3.6%
0.0
y/y -85.5%
0.9-17.7—
y/y —
—
y/y —
—499.1Link
2024-06-30Q2 2024 (3M)OK2.4
y/y 18.5%
0.5
y/y 21.5%
0.4
y/y -4.5%
0.9
y/y 8.9%
0.1
y/y -46.4%
0.3-14.618.9
y/y 22.9%
-0.3
y/y 20.7%
—439.2Link
2024-03-31Q1 2024 (3M)PARTIAL2.3
y/y 8.3%
0.5
y/y 4.6%
0.4
y/y -9.6%
0.8
y/y -2.1%
0.3
y/y 34.6%
0.2-15.6—
y/y —
—
y/y —
—489.5Link
2023-12-31FY 2023 (12M)OK2.0
y/y —
0.4
y/y —
0.4
y/y —
0.8
y/y —
0.1
y/y —
0.9-22.018.1
y/y —
0.0
y/y —
—489.9Link
2023-09-30Q3 2023 (3M)PARTIAL2.4
y/y —
0.4
y/y —
0.4
y/y —
0.8
y/y —
0.2
y/y —
0.6-14.7—
y/y —
—
y/y —
—486.6Link
2023-06-30Q2 2023 (3M)OK2.0
y/y —
0.4
y/y —
0.4
y/y —
0.8
y/y —
0.2
y/y —
0.3-7.415.4
y/y —
-0.3
y/y —
—464.5Link
2023-03-31Q1 2023 (3M)PARTIAL2.1
y/y —
0.4
y/y —
0.4
y/y —
0.9
y/y —
0.2
y/y —
0.3-7.4—
y/y —
—
y/y —
—427.4Link
Data quality — review suggested

Revenue & EBITDA

RevenueEBITDA

Quarterly values ($ mln)

-2 00002 0004 0006 0008 0002023 q32023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q4

Year-over-year change

-200%-100%0%100%200%2023 q32023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q4

Cash flow

Net debt / cash ($ mln)

0200 000400 000600 0002023 q32023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q4

Dividends

No dividend rows found for this issuer.

Investor reporting (IR): https://www.e-disclosure.ru/portal/files.aspx?id=236

Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)