Sector: Utilities
RU_UPRO
Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.
Shares: connector/market_inputs
Monetary columns are in B RUB, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.
| Date | Period | Status | RevenueB RUB | Operating profitB RUB | D&AB RUB | EBITDAB RUB | Net profitB RUB | Operating CFB RUB | Capex + M&AB RUB | AssetsB RUB | EquityB RUB | ROE (annualized) | Net debtB RUB | Source |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025-12-31 | H2 2025 (6M) | OK | 70.2 y/y 7.5% | 13.9 y/y 140.6% | 2.1 y/y -0.0% | 16.0 y/y 103.3% | 18.5 y/y 81.0% | — | — | 238.8 y/y 21.1% | 223.7 y/y 21.5% | 18.4% | -91.2 | Report (PDF) |
| 2025-06-30 | H1 2025 (6M) | OK | 64.1 y/y 1.8% | 17.3 y/y -21.2% | 3.7 y/y 0.0% | 21.0 y/y -18.1% | 20.9 y/y -3.8% | — | — | 219.1 y/y 16.5% | 205.0 y/y 17.7% | 21.5% | -91.2 | Report (PDF) |
| 2024-12-31 | H2 2024 (6M) | OK | 65.3 y/y 8.3% | 5.8 y/y 15.5% | 2.1 y/y -48.2% | 7.9 y/y -13.0% | 10.2 y/y 56.8% | 15.5 | -8.6 | 197.2 y/y 18.6% | 184.1 y/y 20.7% | 17.8% | -91.2 | Report (PDF) |
| 2024-06-30 | H1 2024 (6M) | OK | 63.0 y/y 7.9% | 21.9 y/y 18.6% | 3.7 y/y -9.7% | 25.6 y/y 13.5% | 21.7 y/y 39.8% | 20.3 | -4.7 | 188.1 y/y 16.2% | 174.2 y/y 19.5% | 26.6% | -71.8 | Report (PDF) |
| 2023-12-31 | H2 2023 (6M) | OK | 60.3 y/y — | 5.0 y/y — | 4.0 y/y — | 9.1 y/y — | 6.5 y/y — | 14.2 | -11.5 | 166.3 y/y — | 152.5 y/y — | 14.8% | -51.3 | Report (PDF) |
| 2023-06-30 | H1 2023 (6M) | OK | 58.3 y/y — | 18.5 y/y — | 4.1 y/y — | 22.6 y/y — | 15.5 y/y — | 17.2 | -2.7 | 161.9 y/y — | 145.8 y/y — | — | -44.5 | Report (PDF) |
Quarterly values (₽ mln)
Year-over-year change
FCF (₽ mln)
Net debt / cash (₽ mln)
Potential discount −18% (factor 0.82)
This company's ranking potential is scaled down by a quality/governance factor from the signals below — de-prioritising 'cheap but problematic' names.
Dividends suspended (~4.6 yr without a payout)
The company has not paid a dividend for over 18 months — profit is going to capex or deleveraging (e.g. Nornickel, NLMK, RusHydro, FSK). The forecast payout is zeroed until distributions resume; profit and cash flow may still be healthy.
| 1 · Forecast dividend (per policy) | |
| Smoothed net profit (median YTD-ann./LTM/FY) | 39 bn RUB |
| Payout ratio | 79% |
| Recent actual dividend (3-yr median) | 0.32 ₽ |
| = Forecast dividend per share | 0.00 ₽ |
| 2 · Fair yield (spread to key rate) | |
| CBR key rate | 14.2% |
| = Fair dividend yield | 12.0% |
| 3 · Valuation → upside | |
| Current price | 0.854 ₽ |
| Forecast dividend yield | — |
| Fair price (dividend-based) | 0.000 ₽ |
Forecast, not investment advice. Earnings annualization and policy assumptions are estimates.
| Pay year | Dividend /sh | |
|---|---|---|
| 2021 | 0.32 ₽ | |
| 2020 | 0.22 ₽ | |
| 2019 | 0.22 ₽ | |
| 2018 | 0.22 ₽ | |
| 2017 | 0.22 ₽ | |
| 2016 | 0.31 ₽ | |
| 2015 | 0.28 ₽ | |
| 2014 | 0.38 ₽ |
| Period | Ex-date | /sh |
|---|---|---|
| 2021 q4 | 2021-12-15 | 0.19 ₽ |
| 2021 q2 | 2021-06-18 | 0.13 ₽ |
| 2020 q4 | 2020-12-16 | 0.11 ₽ |
| 2020 q2 | 2020-06-18 | 0.11 ₽ |
| 2019 q4 | 2019-12-11 | 0.11 ₽ |
| 2019 q2 | 2019-06-21 | 0.11 ₽ |
| 2018 q4 | 2018-12-14 | 0.11 ₽ |
| 2018 q2 | 2018-06-29 | 0.11 ₽ |
| 2017 q4 | 2017-12-14 | 0.11 ₽ |
| 2017 q2 | 2017-06-30 | 0.11 ₽ |
No dividend rows found for this issuer.
| 16.06.26 | AGM / Board | ★ ▼ Решения общих собраний участников (акционеров) На годовом собрании акционеров ПАО «Юнипро» 9 июня 2026 года было утверждено годовое отчёт и бухгалтерская отчетность за 2025 год. Решение о распределении прибыли и дивидендах не принято. Назначена аудиторская организация ООО «Б1 – Аудит». |
| 30.04.26 | Filing | ★ ▲ Проведение заседания совета директоров (наблюдательного совета) и его повестка дня |
| 13.07.26 | AGM / Board | Решения совета директоров (наблюдательного совета) Совет директоров ПАО «Юнипро» утвердил новое Положение о комитетах, прекратив действие трех предыдущих документов. Заседание прошло 8 июля 2026 года, кворум был соблюден. |
Source: e-disclosure material filings over the last 180 days; ★ — flagged important by the classifier; summaries are automatic.
Substantive mentions last 7 days: 0, last 30 days: 0 across tracked channels, broker research and shows. 2 passing mentions (digests, calendars) hidden.
Sources: Telegram channels (bloggers — blue chip, broker research — green), YouTube shows via transcripts (orange). Tone (▲/▼) is an automatic assessment in the stock's context. Quotes are fragmentary; authors' views are not our recommendations.
Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)
Financial results, valuation multiples (P/E, P/B, EV/EBITDA), profitability and dividend yield of Unipro (UPRO) — from primary filings.