Frontierby eninvs

Language: EN / RU

← Region

US_CCI USD

Crown Castle Inc. owns and operates a network of cell towers and fiber infrastructure in the United States, leasing space on these assets to wireless carriers and other communications providers to support mobile and data connectivity.

At a glance: strengths & risks
✓Margins improving (-18%→65%)✗Revenue declining (-35%)✗High leverage (9.8x EBITDA)

Sector: —

US_CCI

No intraday sparkline from the default exchange feed; Yahoo or day change may still appear below when available.

No price chart.

Key metrics

Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.

Market

Price
—
Market cap
—

Growth

Δ revenue y/y
-4.9%
Δ EBITDA y/y
-5.9%

Multiples

P/E (LTM)
—
P/B (FY)
—
EV/EBITDA (LTM)
—

Cash return

Dividend yield
—
FCF yield (LTM)
—

Liquidity

Daily turnover
—

Shares: sec_companyfacts/1051470

Financial results

Monetary columns are in M USD, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.

DatePeriodStatusRevenueM USDOperating profitM USDD&AM USDEBITDAM USDNet profitM USDOperating CFM USDCapex + M&AM USDAssetsM USDEquityM USDROE (annualized)Net debtM USDSource
2026-06-30Q2 2026 (3M)OK1008.0
y/y -4.9%
470.0
y/y -7.1%
171.0
y/y -2.3%
641.0
y/y -5.9%
94.0
y/y -67.7%
531.0-59.021512.0
y/y -32.0%
-3270.0
y/y —
-14.5%22362.0Link
2026-03-31Q1 2026 (3M)OK1010.0
y/y -4.8%
465.0
y/y -10.7%
172.0
y/y -2.8%
637.0
y/y -8.7%
151.0
y/y —
509.0-57.031391.0
y/y -1.2%
-1920.0
y/y —
-34.0%24627.0Evidence
2025-12-31Q4 2025 (3M)OK1071.0
y/y -4.3%
523.0
y/y -8.2%
170.0
y/y -61.1%
693.0
y/y -31.2%
294.0
y/y 106.2%
870.0-59.031518.0
y/y -3.7%
-1635.0
y/y —
-28.4%27021.0Evidence
2025-09-30Q3 2025 (3M)OK1072.0
y/y -4.3%
525.0
y/y -1.3%
167.0
y/y -61.3%
692.0
y/y -28.2%
323.0
y/y 6.6%
714.0-43.031501.0
y/y -17.2%
-1493.0
y/y -128.2%
-30.0%24262.0Evidence
2025-06-30Q2 2025 (3M)OK1060.0
y/y -4.2%
506.0
y/y 2.2%
175.0
y/y -59.3%
681.0
y/y -26.4%
755.0
y/y 15.9%
832.0-40.031636.0
y/y -17.3%
-1382.0
y/y -124.5%
-88.3%24196.0Evidence
2025-03-31Q1 2025 (3M)OK1061.0
y/y -4.8%
521.0
y/y 0.2%
177.0
y/y -59.7%
698.0
y/y -27.2%
-464.0
y/y -249.2%
641.0-40.031760.0
y/y -16.9%
-1253.0
y/y -120.7%
267.8%24317.0Evidence
2024-12-31Q4 2024 (3M)OK1119.0
y/y -33.2%
570.0
y/y 80.4%
437.0
y/y -0.5%
1007.0
y/y 33.4%
-4768.0
y/y -1413.5%
877.0-1895.032736.0
y/y -15.0%
-133.0
y/y -102.1%
-151.2%24591.0Evidence
2024-09-30Q3 2024 (3M)OK1120.0
y/y -32.8%
532.0
y/y 9.5%
432.0
y/y -1.6%
964.0
y/y 4.2%
303.0
y/y 14.3%
699.0-297.038043.0
y/y -1.7%
5296.0
y/y -20.6%
7.4%23869.0Evidence
2024-06-30Q2 2024 (3M)OK1107.0
y/y -40.7%
495.0
y/y -25.8%
430.0
y/y -3.4%
925.0
y/y -16.8%
251.0
y/y -44.8%
768.0-329.038246.0
y/y -2.0%
5652.0
y/y -19.8%
17.2%23564.0Evidence
2024-03-31Q1 2024 (3M)OK1114.0
y/y -37.2%
520.0
y/y -17.2%
439.0
y/y 1.9%
959.0
y/y -9.4%
311.0
y/y -25.6%
599.0-47.038231.0
y/y -2.1%
6048.0
y/y -16.3%
20.0%23289.0Evidence
2023-12-31Q4 2023 (3M)OK1674.0
y/y —
316.0
y/y —
439.0
y/y —
755.0
y/y —
363.0
y/y —
868.0-2491.038527.0
y/y —
6381.0
y/y —
23.0%23651.0Evidence
2023-09-30Q3 2023 (3M)OK1667.0
y/y —
486.0
y/y —
439.0
y/y —
925.0
y/y —
265.0
y/y —
533.0-347.038699.0
y/y —
6669.0
y/y —
5.2%22613.0Evidence
2023-06-30Q2 2023 (3M)OK1867.0
y/y —
667.0
y/y —
445.0
y/y —
1112.0
y/y —
455.0
y/y —
1119.0-379.039042.0
y/y —
7046.0
y/y —
25.5%22142.0Evidence
2023-03-31Q1 2023 (3M)OK1773.0
y/y —
628.0
y/y —
431.0
y/y —
1059.0
y/y —
418.0
y/y —
606.0-341.039054.0
y/y —
7223.0
y/y —
—22145.0Evidence

Net debt structure (leases included, IFRS 16) 2026-06-30

Short-term debt (incl. ST leases)2 518
Long-term debt (incl. LT leases)20 886
− Cash & equivalents1 042
Net debt22 362

Net debt / LTM EBITDA: 8.4x

Revenue & EBITDA

RevenueEBITDA

Quarterly values ($ mln)

02505007501 0002024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q12026 q2

Year-over-year change

-60%-40%-20%0%20%40%2024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q12026 q2

Cash flow

FCF ($ mln)

02 0004 0006 0008 0002024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q12026 q2

Net debt / cash ($ mln)

010 00020 00030 0002024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q12026 q2

Profit and cash

Worth a look
In a typical year of 2022–2025 operating cash flow came to 2.08x of reported net profit; after capex, 1.13x. Loss years (2024) are left out of the ratio.
year2022202320242025
cash flow / profit1.72x2.08x—6.88x
accruals, % of assets-3.1%-4.2%-20.9%-8.3%
Last twelve months (to 2026-06-30): 3.04x of profit came back as operating cash flow.
net debt / EBITDA 9.8x · EBIT covers interest 2.1x · capex 0.7x of depreciation · dividends 129% of free cash flow
● Dividends were 129% of the free cash flow earned over the window.
● Net debt / EBITDA 9.8x at the last full year.
Real estate: profit carries investment-property revaluations and, for developers, buyer money that sits in escrow until handover - neither passes through operating cash flow, so profit above cash is structural here. Judge the leverage against escrow coverage and against the rent roll, not against this ratio.
Read from the reported annual statements: cash flow / profit is the median of the yearly operating cash flow over net profit for the years shown; accruals are (profit − operating cash flow) / assets, the classic gap between what was booked and what was collected. A gap can be growth in working capital, capitalised costs, revaluations or profit from associates — the panel points at it, the statements explain it. Not investment advice.

Research & reviews

Our earnings breakdowns and investment notes on this issuer.

All research →

Revenue growth & acceleration

Growth decelerating ▼
Last-year revenue growth -35% vs -6% the year before — a -29.2 pp move. 3-year CAGR -15%.
revenue growth by year: 2023 -0% · 2024 -6% · 2025 -35%
The growth-acceleration signal behind the GARP+acceleration strategy — it favours companies whose revenue growth is speeding up and flags those slowing down (the second derivative of growth).

EV/EBITDA — daily history

Current 21.4x · 3-year 75th pct 20.8x

EV/EBITDA3-year 75th pct

Dividends

No dividend rows found for this issuer.

Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)

Financial results, valuation multiples (P/E, P/B, EV/EBITDA), profitability and dividend yield of US_CCI — from primary filings.

See also: The Cheapest Stocks in the World (2026): What Value Investing Says About Buying Cheap · global valuation map