
Wafer fabrication equipment—etch, deposition, and clean systems used in chip manufacturing.
Sector: Technology
US_LRCX
Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.
Shares: yahoo_fundamentals_timeseries/LRCX
Monetary columns are in B USD, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.
| Date | Period | Status | RevenueB USD | Operating profitB USD | D&AB USD | EBITDAB USD | Net profitB USD | Operating CFB USD | Capex + M&AB USD | AssetsB USD | EquityB USD | ROE (annualized) | Net debtB USD | Source |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026-09-27 | Q3 2026 (3M) | OK | 8.2 y/y 54.4% | 3.3 y/y 79.5% | 0.1 y/y 20.1% | 3.4 y/y 76.4% | 2.8 y/y 75.5% | 3.5 | -0.3 | 26.4 y/y 20.3% | 13.9 y/y 36.5% | 83.5% | -3.7 | Link |
| 2026-06-28 | Q2 2026 (3M) | OK | 6.7 y/y 30.0% | 2.5 y/y 44.4% | 0.1 y/y 21.5% | 2.6 y/y 43.1% | 2.3 y/y 32.4% | 1.5 | -0.2 | 23.5 y/y 10.2% | 12.5 y/y 26.5% | 63.0% | -1.5 | Link |
| 2026-03-29 | Q1 2026 (3M) | OK | 5.8 y/y 23.8% | 2.0 y/y 31.1% | 0.1 y/y 19.5% | 2.2 y/y 30.4% | 1.8 y/y 37.2% | 1.1 | -0.3 | 20.8 y/y 4.1% | 10.6 y/y 11.3% | 23.5% | -1.0 | Link |
| 2025-12-28 | Q4 2025 (3M) | OK | 5.3 y/y 22.1% | 1.8 y/y 35.7% | 0.1 y/y 8.0% | 1.9 y/y 33.8% | 1.6 y/y 33.8% | 1.5 | -0.3 | 21.4 y/y 7.8% | 10.1 y/y 15.2% | 62.7% | -1.7 | Link |
| 2025-09-28 | Q3 2025 (3M) | OK | 5.3 y/y 27.7% | 1.8 y/y 44.7% | 0.1 y/y 7.8% | 1.9 y/y 42.1% | 1.6 y/y 40.5% | 1.8 | -0.2 | 21.9 y/y 12.1% | 10.2 y/y 20.3% | 62.6% | -2.2 | Link |
| 2025-06-29 | Q2 2025 (3M) | OK | 5.2 y/y 33.6% | 1.7 y/y 54.6% | 0.1 y/y 11.4% | 1.8 y/y 51.4% | 1.7 y/y 68.6% | 2.6 | -0.2 | 21.3 y/y 13.9% | 9.9 y/y 15.5% | 55.3% | -1.6 | Link |
| 2025-03-30 | Q1 2025 (3M) | OK | 4.7 y/y 24.4% | 1.6 y/y 47.7% | 0.1 y/y 8.3% | 1.7 y/y 44.6% | 1.3 y/y 37.8% | 1.3 | -0.3 | 20.0 y/y 9.2% | 9.5 y/y 18.6% | 19.4% | -1.0 | Link |
| 2024-12-29 | Q4 2024 (3M) | OK | 4.4 y/y 16.4% | 1.3 y/y 26.2% | 0.1 y/y 5.8% | 1.4 y/y 24.6% | 1.2 y/y 24.8% | 0.7 | -0.2 | 19.8 y/y 5.6% | 8.8 y/y 7.1% | 55.1% | -0.7 | Link |
| 2024-09-29 | Q3 2024 (3M) | OK | 4.2 y/y 19.7% | 1.3 y/y 23.6% | 0.1 y/y 4.2% | 1.4 y/y 22.0% | 1.1 y/y 25.8% | 1.6 | -0.1 | 19.5 y/y 5.4% | 8.5 y/y 5.3% | 52.5% | -1.1 | Link |
| 2024-06-30 | Q2 2024 (3M) | OK | 3.9 y/y — | 1.1 y/y — | 0.1 y/y — | 1.2 y/y — | 1.0 y/y — | 0.9 | -0.1 | 18.7 y/y -0.2% | 8.5 y/y 4.0% | 46.2% | -0.6 | Link |
| 2024-03-31 | Q1 2024 (3M) | OK | 3.8 y/y -2.0% | 1.1 y/y 12.2% | 0.1 y/y -1.9% | 1.1 y/y 10.9% | 1.0 y/y 18.7% | 1.4 | -0.1 | 18.3 y/y -5.0% | 8.0 y/y -4.6% | 15.9% | -0.7 | Link |
| 2023-12-24 | Q4 2023 (3M) | OK | 3.8 y/y — | 1.1 y/y — | 0.1 y/y — | 1.1 y/y — | 1.0 y/y — | 1.5 | -0.1 | 18.8 y/y — | 8.2 y/y — | 46.9% | -0.6 | Link |
| 2023-09-24 | Q3 2023 (3M) | OK | 3.5 y/y — | 1.0 y/y — | 0.1 y/y — | 1.1 y/y — | 0.9 y/y — | 1.0 | -0.1 | 18.5 y/y — | 8.0 y/y — | 43.7% | -0.1 | Link |
| 2023-06-25 | FY 2023 (12M) | OK | — y/y — | — y/y — | — y/y — | — y/y — | — y/y — | — | — | 18.8 y/y — | 8.2 y/y — | 54.3% | -0.1 | Link |
| 2023-03-26 | Q1 2023 (3M) | OK | 3.9 y/y — | 0.9 y/y — | 0.1 y/y — | 1.0 y/y — | 0.8 y/y — | 1.7 | -0.1 | 19.2 y/y — | 8.4 y/y — | — | -0.3 | Link |
| Long-term debt (incl. LT leases) | 3 732 |
| − Cash & equivalents | 7 437 |
| Net debt | -3 705 |
|---|
Net debt / LTM EBITDA: -0.4x
Quarterly values ($ mln)
Year-over-year change
Operating and investing cash flow (OCF + ICF) ($ mln)
Net debt / cash ($ mln)
| year | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| cash flow / profit | 0.67x | 1.15x | 1.22x | 1.15x | 0.81x |
| accruals, % of assets | 8.8% | -3.6% | -4.4% | -3.8% | 6.0% |
Our earnings breakdowns and investment notes on this issuer.
Value the company creates per year, as a % of market cap
Value created per year: +29.2%
| 1. EBITDA growth (latest quarter YoY, annualised) [EBITDA latest qtr − EBITDA year-ago qtr] × annualisation X (2026-09-27 vs 2025-09-28) = (3 406 − 1 931) × 2.58 | 3 813 |
| 2. Current EV/EBITDA (LTM) (Market cap + Net debt) ÷ EBITDA (LTM) = (287 919 + -3 705) ÷ 8 803 | 30.0x — capped at 30x |
| 3. Target multiple (Current EV/EBITDA + 12) ÷ 2 = (30.0 + 12) ÷ 2 | 21.0x |
| 4. Cash flow (balance method, LTM) Net-debt reduction + dividends + buybacks − equity issuance = 742 + 653 + 2 629 − 13 | 4 024 |
| 5. Value created per year (EBITDA growth × Target multiple + Cash flow − Dilution) ÷ Market cap = (3 813 × 21.0 + 4 024) ÷ 287 919 | +29.2% |
Amounts in millions of the reporting currency. EBITDA growth is the latest quarter vs the same quarter a year ago, annualised.
Caveats:
Group: Technology. Every peer trades on the same market, so no adjustment is needed.
| Company | Market | Cap, $bn | EV/EBITDA |
|---|---|---|---|
| MICRON TECHNOLOGY INC | US | 987.2 | 8.8x |
| ORACLE CORP | US | 381.5 | 15.2x |
| INTERNATIONAL BUSINESS MACHINES CORP | US | 240.5 | 18.9x |
| MICROSOFT CORP | US | 3909.2 | 20.5x |
| TEXAS INSTRUMENTS INC | US | 259.9 | 25.2x |
| NVIDIA CORP | US | 5127.2 | 25.6x |
| CISCO SYSTEMS, INC. | US | 420.2 | 27.1x |
| Broadcom Inc. | US | 1561.1 | 28.6x |
| Apple Inc. | US | 5137.0 | 30.1x |
| ANALOG DEVICES INC | US | 191.5 | 30.5x |
| APPLIED MATERIALS INC /DE | US | 299.2 | 30.7x |
| Arista Networks, Inc. | US | 219.9 | 46.9x |
| Group median | 26.3x | ||
| Group average | 25.7x | ||
| This company | US | 287.9 | 28.1x |
Group median 26.3x; this company 28.1x — a 7% premium.
Group average 25.7x; against the average this company is at a 9% premium.
At the adjusted group median the market cap would be -6% versus today.
The gap and the implied upside are measured against the median: one richly priced peer moves an average, not a median. The market adjustment uses our coverage medians (US 20.4x, Russia 3.7x, South Africa 5.0x, Kazakhstan 4.6x, India 17.0x, Indonesia 5.4x); it is about where a name is listed, not what it does. Peer multiples come from the nightly rebuild of 2026-10-25; the company's own is live.
| Date | Per share | Details | Status | Source |
|---|---|---|---|---|
| 2026-09-23 | 0.33 USD | Ex-dividend: 0.33 USD per share | Paid | Yahoo Finance (ex-div) |
| 2026-06-17 | 0.26 USD | Ex-dividend: 0.26 USD per share | Paid | Yahoo Finance (ex-div) |
| 2026-03-04 | 0.26 USD | Ex-dividend: 0.26 USD per share | Paid | Yahoo Finance (ex-div) |
| 2025-12-03 | 0.26 USD | Ex-dividend: 0.26 USD per share | Paid | Yahoo Finance (ex-div) |
| 2025-09-24 | 0.26 USD | Ex-dividend: 0.26 USD per share | Paid | Yahoo Finance (ex-div) |
| 2025-06-18 | 0.23 USD | Ex-dividend: 0.23 USD per share | Paid | Yahoo Finance (ex-div) |
| 2025-03-05 | 0.23 USD | Ex-dividend: 0.23 USD per share | Paid | Yahoo Finance (ex-div) |
| 2024-12-11 | 0.23 USD | Ex-dividend: 0.23 USD per share | Paid | Yahoo Finance (ex-div) |
| 2024-09-17 | 0.23 USD | Ex-dividend: 0.23 USD per share | Paid | Yahoo Finance (ex-div) |
| 2024-06-18 | 0.2 USD | Ex-dividend: 0.2 USD per share | Paid | Yahoo Finance (ex-div) |
| 2024-03-12 | 0.2 USD | Ex-dividend: 0.2 USD per share | Paid | Yahoo Finance (ex-div) |
| 2023-12-12 | 0.2 USD | Ex-dividend: 0.2 USD per share | Paid | Yahoo Finance (ex-div) |
| 2023-09-12 | 0.2 USD | Ex-dividend: 0.2 USD per share | Paid | Yahoo Finance (ex-div) |
| 2023-06-13 | 0.1725 USD | Ex-dividend: 0.1725 USD per share | Paid | Yahoo Finance (ex-div) |
| 2023-03-14 | 0.1725 USD | Ex-dividend: 0.1725 USD per share | Paid | Yahoo Finance (ex-div) |
| 2022-12-13 | 0.1725 USD | Ex-dividend: 0.1725 USD per share | Paid | Yahoo Finance (ex-div) |
| 2022-09-13 | 0.1725 USD | Ex-dividend: 0.1725 USD per share | Paid | Yahoo Finance (ex-div) |
| 2022-06-14 | 0.15 USD | Ex-dividend: 0.15 USD per share | Paid | Yahoo Finance (ex-div) |
| 2022-03-15 | 0.15 USD | Ex-dividend: 0.15 USD per share | Paid | Yahoo Finance (ex-div) |
| 2021-12-14 | 0.15 USD | Ex-dividend: 0.15 USD per share | Paid | Yahoo Finance (ex-div) |
KASE: status follows wording in the news headline (paid vs intends to pay). Yahoo: amounts are cash dividends per share on ex-dividend dates (UTC calendar date). stockscope.uz (UZ): amounts are per share in UZS by publication date (not necessarily ex-div).
Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)
Financial results, valuation multiples (P/E, P/B, EV/EBITDA), profitability and dividend yield of LAM RESEARCH CORP (LRCX) — from primary filings.
See also: AI & Semiconductor Stocks by Valuation (2026): The Cheapest Ways to Own the AI Boom · The Cheapest Stocks in the World (2026): What Value Investing Says About Buying Cheap · global valuation map