
Kaspi.kz runs Kazakhstan’s leading e-commerce marketplace, payment platform and digital retail bank (listed as KSPI on KASE).
Sector: Banks
KSPI
Shares: connector/market_inputs
Monetary columns are in B KZT, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.
| Date | Period | Status | Net interest incomeB KZT | Net profitB KZT | AssetsB KZT | EquityB KZT | ROE (annualized) | Source |
|---|---|---|---|---|---|---|---|---|
| 2026-06-30 | Q2 2026 (3M) | OK | — y/y — | 258.9 y/y 0.1% | 12057.5 y/y 20.0% | 2639.1 y/y 30.0% | 38.3% | Link |
| 2026-03-31 | Q1 2026 (3M) | OK | 183.9 y/y 26.9% | 251.9 y/y -0.8% | 11097.7 y/y 19.4% | 2775.1 y/y 55.6% | 37.5% | Report (PDF) |
| 2025-12-31 | Q4 2025 (3M) | PARTIAL | 179.8 y/y 24.6% | 284.4 y/y -10.1% | 11081.7 y/y 32.3% | 2601.6 y/y 65.4% | 43.2% | Report (PDF) |
| 2025-09-30 | Q3 2025 (3M) | OK | 183.1 y/y — | 278.0 y/y — | 10348.7 y/y — | 2342.8 y/y — | 17.0% | Report (KASE) |
| 2025-06-30 | Q2 2025 (3M) | OK | 162.8 y/y — | 258.6 y/y — | 10048.0 y/y — | 2029.7 y/y — | 54.3% | Link |
| 2025-03-31 | Q1 2025 (3M) | OK | 144.9 y/y 52.8% | 254.0 y/y 13.7% | 9294.7 y/y 34.5% | 1783.7 y/y 31.3% | 60.6% | Report (PDF) |
| 2024-12-31 | Q4 2024 (3M) | OK | 144.3 y/y 48.3% | 316.4 y/y 27.6% | 8377.1 y/y 22.8% | 1572.9 y/y 42.6% | 71.7% | Link |
| 2024-09-30 | Q3 2024 (3M) | OK | 124.7 y/y 24.8% | 274.4 y/y 23.2% | 7620.6 y/y 25.4% | 1375.5 y/y 36.3% | 75.8% | Report (PDF) |
| 2024-06-30 | Q2 2024 (3M) | OK | 102.8 y/y 19.8% | 242.6 y/y 26.5% | 7167.9 y/y 23.0% | 1231.0 y/y 33.0% | 72.0% | Report (PDF) |
| 2024-03-31 | Q1 2024 (3M) | OK | 94.8 y/y 21.0% | 223.4 y/y 28.3% | 6909.2 y/y 27.0% | 1358.6 y/y 36.4% | 72.6% | Report (PDF) |
| 2023-12-31 | Q4 2023 (3M) | OK | 97.3 y/y — | 248.0 y/y — | 6821.9 y/y — | 1103.2 y/y — | 80.4% | Report (KASE) |
| 2023-09-30 | Q3 2023 (3M) | OK | 93.2 y/y — | 232.5 y/y — | 6079.3 y/y — | 1009.4 y/y — | 82.8% | Report (KASE) |
| 2023-06-30 | Q2 2023 (3M) | OK | 86.6 y/y — | 194.1 y/y — | 5828.1 y/y — | 925.6 y/y — | 76.7% | Report (KASE) |
| 2023-03-31 | Q1 2023 (3M) | OK | 78.4 y/y — | 174.2 y/y — | 5441.0 y/y — | 996.2 y/y — | — | Report (KASE) |
Our earnings breakdowns and investment notes on this issuer.
<div class='muted' style='font-size:.72rem;line-height:1.2'><span style='color:#166534'>+11.6% y/y</span> · 50.2 bln mo <span style='color:#991b1b'>-0.4%</span></div> source: NBK
| Reported | Forecast | Monthly ×12 | |
|---|---|---|---|
| Reporting period | Q2 2026 | ||
| RAS profit, quarter months | Apr 2026 36.9 bln May 2026 44.4 bln Jun 2026 34.9 bln | Apr 2026 36.9 bln May 2026 44.4 bln Jun 2026 34.9 bln | |
| RAS profit, following months | Jul 2026 41.2 bln Aug 2026 41.8 bln | ||
| Forecast profit change (×1.01) | +1% | ||
| Annualised profit, mln RUB | 1.0 trn | 1.1 trn | 502.1 bln |
| Book (equity) | 2.6 trn | 2.6 trn | 2.6 trn |
| ROE (annualised) | 39% | 40% | 19% |
| Price / Book | 2.98x | 2.98x | 2.98x |
| Potential [ROE / P/B] | +13% | +13% | +6% |
| Card headline: avg of Forecast & Monthly | +10% | ||
Potential = annualised net profit / market cap (= ROE / P/B). 'Reported' is the last IFRS quarter annualised; 'Forecast' adjusts it for seasonality from the latest monthly RAS data (multiplier X = profit of the most recent months / profit of the quarter's months); 'Monthly ×12' annualises the latest RAS month. RAS = parent bank charter, IFRS = group; the bases differ, so the forecast is a momentum indicator.
| Period | Net profit (YTD) |
|---|---|
| Aug 2026 | 309.8 bln -16.8% y/y · 41.8 bln mo -21.5% |
| Jul 2026 | 268.0 bln -16.0% y/y · 41.2 bln mo -23.6% |
| Jun 2026 | 226.8 bln -14.5% y/y · 34.9 bln mo -28.1% |
| May 2026 | 191.9 bln -11.4% y/y · 44.4 bln mo +3.7% |
| Apr 2026 | 147.5 bln -15.1% y/y · 36.9 bln mo -18.8% |
| Mar 2026 | 110.6 bln -13.8% y/y · 37.8 bln mo -11.8% |
| Feb 2026 | 72.8 bln -14.8% y/y · 31.2 bln mo -20.2% |
| Jan 2026 | 41.6 bln -10.2% y/y · 41.6 bln mo -10.2% |
| Dec 2025 | 571.6 bln +7.7% y/y · 52.9 bln mo +6.0% |
| Nov 2025 | 518.7 bln +7.8% y/y · 44.7 bln mo -9.2% |
| Oct 2025 | 474.0 bln +9.8% y/y · 51.4 bln mo -3.0% |
| Sep 2025 | 422.6 bln +11.6% y/y · 50.2 bln mo -0.4% |
Period-end balances and loan-book quality from the National Bank of Kazakhstan per-bank return (bank-only, pre-consolidation, not IFRS).
| Period | Total assets | Gross loans | NPL 90+, % of loans | Stage 3, % of loans |
|---|---|---|---|---|
| Aug 2026 | 10.7 trn +17.8% y/y | 8.4 trn +15.7% y/y | 6.7% | 10.1% |
| Jul 2026 | 10.5 trn +20.1% y/y | 8.1 trn +17.5% y/y | 6.8% | 10.3% |
| Jun 2026 | 10.2 trn +15.2% y/y | 8.1 trn +18.9% y/y | 6.8% | 10.0% |
| May 2026 | 10.0 trn +18.0% y/y | 8.0 trn +21.5% y/y | 6.7% | 9.8% |
| Apr 2026 | 9.9 trn +17.4% y/y | 8.1 trn +24.3% y/y | 6.3% | 9.5% |
| Mar 2026 | 9.6 trn +17.4% y/y | 7.8 trn +22.1% y/y | 6.2% | 9.6% |
| Feb 2026 | 9.5 trn +21.5% y/y | 7.8 trn +24.8% y/y | 6.0% | 9.3% |
| Jan 2026 | 9.4 trn +19.7% y/y | 7.6 trn +25.9% y/y | 6.0% | 9.4% |
| Dec 2025 | 9.5 trn +15.8% y/y | 8.1 trn +33.4% y/y | 5.5% | 8.8% |
| Nov 2025 | 9.0 trn +14.9% y/y | 7.5 trn +27.3% y/y | 5.5% | 9.3% |
| Oct 2025 | 8.8 trn +14.1% y/y | 7.4 trn +28.9% y/y | 5.5% | 9.0% |
| Sep 2025 | 8.7 trn +16.7% y/y | 7.2 trn +30.5% y/y | 5.4% | 8.9% |
Group: Banks. Each peer is shown as it trades and re-priced onto this company's market (Kazakhstan) by the ratio of our coverage medians.
| Company | Market | Cap, $bn | P/E | P/E, adjusted |
|---|---|---|---|---|
| State Bank of India | India | 94.1 | 10.3x | 3.5x |
| Emirates NBD | UAE | 55.0 | 8.4x | 5.0x |
| Bradesco | Brazil | 43.6 | 9.3x | 5.0x |
| HDFC Bank | India | 115.4 | 15.5x | 5.2x |
| Abu Dhabi Commercial Bank | UAE | 35.9 | 9.7x | 5.8x |
| First Abu Dhabi Bank | UAE | 56.1 | 9.7x | 5.8x |
| ICICI Bank | India | 105.3 | 17.7x | 6.0x |
| KB Financial Group | Korea | 42.5 | 9.0x | 7.4x |
| Bank Central Asia | Indonesia | 35.6 | 11.1x | 13.9x |
| Royal Bank of Canada | Canada | 280.0 | 19.3x | — |
| Mitsubishi UFJ Financial Group | Japan | 240.5 | 14.1x | — |
| Bank of Nova Scotia | Canada | 115.6 | 20.9x | — |
| Group median | 10.7x | 5.8x | ||
| Group average | 12.9x | 6.4x | ||
| This company | Kazakhstan | 17.8 | 7.3x | 7.3x |
Group median 10.7x as traded, 5.8x adjusted; this company 7.3x — a 26% premium.
Group average 12.9x as traded, 6.4x adjusted; against the average this company is at a 14% premium.
At the adjusted group median the market cap would be -21% versus today.
The gap and the implied upside are measured against the median: one richly priced peer moves an average, not a median. The market adjustment uses our coverage medians (US 28.3x, Russia 5.9x, South Africa 11.1x, Kazakhstan 9.2x, India 27.4x, Indonesia 7.3x); it is about where a name is listed, not what it does. Peer multiples come from the nightly rebuild of 2026-10-22; the company's own is live.
No dividend rows found for this issuer (checked: KASE news).
Investor reporting (IR): https://ir.kaspi.kz/financial-information/
Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)
Financial results, valuation multiples (P/E, P/B), profitability and dividend yield of Kaspi.kz JSC (KSPI) — from primary filings.
See also: The Cheapest Bank Stocks in the World (2026): Where Global Banks Trade Below Book · The Cheapest Stocks in the World (2026): What Value Investing Says About Buying Cheap · global valuation map