Frontierby eninvs

Language: EN · RU

← Region

Nucor Corporation (NUE) USD

At a glance: strengths & risks
✓Revenue growing (+6%)✗Profit falling (-14%)✗Pricier than own history (EV/EBITDA 15.6 vs avg 8.5)

Sector: Steel

Geography: United States

COMM_NUE

Price chart

257.04 USDDay 0.40%

Key metrics

Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.

Market

Price
257.04 USD · 0.40%
Market cap
58.7 bn USD

Growth

Δ revenue y/y
23.0%
Δ EBITDA y/y
28.5%

Multiples

P/E (LTM)
33.7x
3y avg: 16.1x
P/B (FY)
2.8x
P/E (ann.)
12.7x
EV/EBITDA (LTM)
15.6x
3y avg: 8.5x
EV/EBITDA (ann.)
9.7x

Cash return

Dividend yield
0.9%
FCF yield (LTM)
14.1%

Value creation

to target market cap (spot commodity model)
Upside (potential)
-56.8%
↓ details

Liquidity

Daily turnover (listing)
318 mln USD

Shares: yahoo_fundamentals_timeseries/NUE

Financial results

Monetary columns are in B USD, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.

DatePeriodStatusRevenueB USDOperating profitB USDD&AB USDEBITDAB USDNet profitB USDOperating CFB USDCapex + M&AB USDAssetsB USDEquityB USDROE (annualized)Net debtB USDSource
2026-07-04Q3 2026 (3M)PARTIAL10.4
y/y 23.0%
1.6
y/y 80.8%
—
y/y —
1.6
y/y 28.5%
1.2
y/y 91.7%
———
y/y —
—
y/y —
—≈ 4.5Link
2026-04-04Q2 2026 (3M)OK9.5
y/y 21.3%
1.1
y/y 284.6%
0.4
y/y 4.3%
1.5
y/y 126.6%
0.7
y/y 376.3%
0.9-0.735.6
y/y 2.7%
21.5
y/y 6.9%
14.0%4.5Link
2025-12-31Q4 2025 (3M)OK7.7
y/y 8.6%
0.5
y/y 28.5%
0.4
y/y 5.9%
0.9
y/y 17.6%
0.4
y/y 31.7%
0.8-0.835.1
y/y 3.4%
20.9
y/y 3.2%
8.4%4.5Link
2025-10-04Q4 2025 (3M)OK8.5
y/y 14.5%
0.9
y/y 127.0%
0.4
y/y 4.9%
1.2
y/y 69.1%
0.6
y/y 142.8%
1.3-0.834.8
y/y 1.3%
20.8
y/y 1.5%
3.9%4.1Link
2025-07-05Q3 2025 (3M)OK8.5
y/y 4.7%
0.9
y/y 0.1%
0.4
y/y 10.2%
1.3
y/y 2.8%
0.6
y/y -6.5%
0.7-1.034.2
y/y 0.1%
20.4
y/y -1.6%
11.9%4.4Link
2025-04-05Q2 2025 (3M)OK7.8
y/y -3.8%
0.3
y/y -76.7%
0.4
y/y 16.5%
0.7
y/y -57.6%
0.2
y/y -81.5%
0.4-0.934.7
y/y 2.3%
20.1
y/y -3.0%
3.1%2.8Link
2024-12-31Q4 2024 (3M)OK7.1
y/y -8.2%
0.4
y/y -63.8%
0.4
y/y 14.7%
0.7
y/y -46.2%
0.3
y/y -63.5%
0.7-0.933.9
y/y -4.0%
20.3
y/y -3.1%
9.9%2.9Link
2024-09-28Q3 2024 (3M)OK7.4
y/y -15.2%
0.4
y/y -74.9%
0.3
y/y 20.4%
0.7
y/y -59.8%
0.2
y/y -78.1%
1.3-0.834.3
y/y 0.2%
20.5
y/y 0.0%
1.6%1.0Link
2024-06-29Q2 2024 (3M)OK8.1
y/y -15.2%
0.9
y/y -56.2%
0.3
y/y 16.0%
1.2
y/y -47.3%
0.6
y/y -55.9%
1.5-0.834.2
y/y 2.4%
20.7
y/y -1.0%
12.5%0.4Link
2024-03-30Q1 2024 (3M)OK8.1
y/y -6.6%
1.2
y/y -23.3%
0.3
y/y 12.9%
1.5
y/y -17.9%
0.8
y/y -25.7%
0.5-0.733.9
y/y 5.2%
20.7
y/y 8.8%
16.2%1.2Link
2023-12-31Q4 2023 (3M)OK7.7
y/y —
1.1
y/y —
0.3
y/y —
1.4
y/y —
0.8
y/y —
1.5-0.735.3
y/y —
20.9
y/y —
21.9%-0.2Link
2023-09-30Q3 2023 (3M)OK8.8
y/y —
1.5
y/y —
0.3
y/y —
1.8
y/y —
1.1
y/y —
2.5-0.434.3
y/y —
20.5
y/y —
7.4%-0.1Link
2023-07-01Q3 2023 (3M)OK9.5
y/y —
2.0
y/y —
0.3
y/y —
2.3
y/y —
1.5
y/y —
1.9-0.533.4
y/y —
20.9
y/y —
29.3%1.3Link
2023-04-01Q2 2023 (3M)OK8.7
y/y —
1.6
y/y —
0.3
y/y —
1.9
y/y —
1.1
y/y —
1.2-0.532.2
y/y —
19.0
y/y —
—2.0Link

Net debt structure (leases included, IFRS 16) 2026-04-04

Short-term debt (incl. ST leases)134
Long-term debt (incl. LT leases)6 877
− Cash & equivalents2 226
Net debt4 785

Net debt / LTM EBITDA: 0.9x

Revenue & EBITDA

RevenueEBITDA

Quarterly values ($ mln)

010 00020 00030 0002023 q32024 q12024 q22024 q32024 q42025 FY

Year-over-year change

-60%-40%-20%0%2023 q32024 q12024 q22024 q32024 q42025 FY

Cash flow

FCF ($ mln)

-50005001 0001 5002 0002023 q32024 q12024 q22024 q32024 q42025 FY

Net debt / cash ($ mln)

-1 00001 0002 0003 0004 0005 0002023 q32023 q42024 q12024 q22024 q32024 q42025 FY

Production & Reserves

Physical operating metrics — supplementary, not part of the financial statements

Annual production
26 615 thousand tons
2025

Production, thousand tons

24 767202426 6152025

Production

YearProduction, thousand tons
202526 615
+7.5%
202424 767

SEC 10-K (CIK 73309) via DeepSeek; NUE primary-product production & reserves.

Key-commodity price — CRC (China)

Current 3 748spot vs LTM -3%

Commodity-player potential

Target market cap from conservative EBITDA and the historical EV/EBITDA

Upside: -56.8% ▼ -1.0 pp 1d

Main driver: CRC (China) -3% vs LTM; revenue ×0.99 vs costs ×1.06; EBITDA 5 349→3 372; at 8.5× EV/EBITDA → -57%.

Product prices — moves vs the LTM average

CommodityShareSpotLTM3-yrvs LTM, $3y vs LTM
Iron and Steel Scrap (cost)-48%599.44552.56570.90+8%+3%
CRC (China) (rev)+46%3 747.503 872.844 208.23-3%+9%
HRC (China) (rev)+39%3 294.003 361.993 633.97-2%+8%
Iron and Steel Scrap (rev)+15%599.44552.56570.90+8%+3%

How it is calculated — revenue → costs → EBITDA → target market cap

1 · Reported baseline (LTM)
LTM revenue32 434
LTM EBITDA5 349
LTM cash costs (revenue − EBITDA)27 085
2 · Revenue projection
Revenue multiplier — spot×0.990 (-1%)
= Spot revenue32 125
Revenue multiplier — 3y price×1.076 (+8%)
= 3-year-price revenue34 903
3 · Costs projection
Cost multiplier — spot×1.062 (+6%)
= Spot cash costs28 753
Cost multiplier — 3y price×1.037 (+4%)
= 3-year-price cash costs28 080
4 · EBITDA projection (revenue − costs)
= Spot EBITDA3 372
= 3-year-price EBITDA6 824
Conservative EBITDA = min(spot, avg)3 372
5 · Valuation → target market cap
Historical EV/projected-EBITDA (75th pct)8.5x
Target EV = EV/EBITDA × conservative EBITDA28 562
Net debt1 057
Target market cap = EV − net debt26 814
Current market cap62 001

Upside = target market cap ÷ current − 1 = -56.8%

Spot model vs reported — what the spot model projected (trailing-LTM base brought to the period × the period's commodity-price move) against the actual report, per reported period (quarter, half-year or full year — per the filer's calendar); amounts in USD mln. green = reported above projection, pink = below.

PeriodAct. revModel revΔ revAct. EBITDAModel EBITDAΔ EBITDA
2024 Q18 1378 729-6.8%1 5411 659-7.1%
2024 Q28 0777 998+1.0%1 2301 307-5.9%
2024 Q37 4447 054+5.5%739460+60.7%
2024 Q47 0767 421-4.7%748935-20.0%
2025 Q17 8307 449+5.1%653792-17.5%
2025 Q28 4567 171+17.9%1 265166+663.7%
2025 Q38 5217 601+12.1%1 250783+59.7%
2025 Q47 6877 825-1.8%880795+10.7%
2026 Q19 4967 942+19.6%1 480660+124.4%
2026 Q210 3978 705+19.4%2 020897+125.1%

Revenue growth & acceleration

Growth accelerating ▲
Last-year revenue growth +6% vs -11% the year before — a +17.2 pp move. 3-year CAGR —.
revenue growth by year: 2024 -11% · 2025 +6%
The growth-acceleration signal behind the GARP+acceleration strategy — it favours companies whose revenue growth is speeding up and flags those slowing down (the second derivative of growth).

EV/EBITDA — LTM vs projected

Projected EV/EBITDA 10.7x · target 75th pct (3y) 8.5x · LTM avg 11.4x

EV/EBITDA (LTM)EV/EBITDA (projected)target 75th pct (projected, 3y)

Dividends

Paid (completed)

DatePer shareDetailsStatusSource
2026-06-300.56 USDEx-dividend: 0.56 USD per sharePaidYahoo Finance (ex-div)
2026-03-310.56 USDEx-dividend: 0.56 USD per sharePaidYahoo Finance (ex-div)
2025-12-310.56 USDEx-dividend: 0.56 USD per sharePaidYahoo Finance (ex-div)
2025-09-300.55 USDEx-dividend: 0.55 USD per sharePaidYahoo Finance (ex-div)
2025-06-300.55 USDEx-dividend: 0.55 USD per sharePaidYahoo Finance (ex-div)
2025-03-310.55 USDEx-dividend: 0.55 USD per sharePaidYahoo Finance (ex-div)
2024-12-310.55 USDEx-dividend: 0.55 USD per sharePaidYahoo Finance (ex-div)
2024-09-270.54 USDEx-dividend: 0.54 USD per sharePaidYahoo Finance (ex-div)
2024-06-280.54 USDEx-dividend: 0.54 USD per sharePaidYahoo Finance (ex-div)
2024-03-270.54 USDEx-dividend: 0.54 USD per sharePaidYahoo Finance (ex-div)
2023-12-280.54 USDEx-dividend: 0.54 USD per sharePaidYahoo Finance (ex-div)
2023-09-280.51 USDEx-dividend: 0.51 USD per sharePaidYahoo Finance (ex-div)
2023-06-290.51 USDEx-dividend: 0.51 USD per sharePaidYahoo Finance (ex-div)
2023-03-300.51 USDEx-dividend: 0.51 USD per sharePaidYahoo Finance (ex-div)
2022-12-290.51 USDEx-dividend: 0.51 USD per sharePaidYahoo Finance (ex-div)
2022-09-290.5 USDEx-dividend: 0.5 USD per sharePaidYahoo Finance (ex-div)
2022-06-290.5 USDEx-dividend: 0.5 USD per sharePaidYahoo Finance (ex-div)
2022-03-300.5 USDEx-dividend: 0.5 USD per sharePaidYahoo Finance (ex-div)
2021-12-300.5 USDEx-dividend: 0.5 USD per sharePaidYahoo Finance (ex-div)
2021-09-290.405 USDEx-dividend: 0.405 USD per sharePaidYahoo Finance (ex-div)

KASE: status follows wording in the news headline (paid vs intends to pay). Yahoo: amounts are cash dividends per share on ex-dividend dates (UTC calendar date). stockscope.uz (UZ): amounts are per share in UZS by publication date (not necessarily ex-div).

Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)

Financial results, valuation multiples (P/E, P/B, EV/EBITDA), profitability and dividend yield of Nucor Corporation (NUE) — from primary filings.

Nucor Corporation manufactures and sells steel and steel products, operating through Steel Mills, Steel Products, and Raw Materials segments. Its products include sheet, plate, structural, and bar steel, as well as fabricated steel items like joists, decks, and towers.

Frequently asked questions

What is Nucor Corporation (NUE)'s P/E ratio?
Nucor Corporation (NUE) trades at a P/E of 33.7x (price to trailing 12-month earnings).
What is Nucor Corporation (NUE)'s EV/EBITDA?
Nucor Corporation (NUE) trades at 15.6x EV/EBITDA.
What is Nucor Corporation (NUE)'s P/B ratio?
Nucor Corporation (NUE) trades at a P/B of 2.8x.
What is Nucor Corporation (NUE)'s dividend yield?
Nucor Corporation (NUE)'s trailing 12-month dividend yield is 0.9%.
What is Nucor Corporation (NUE)'s return on equity (ROE)?
Nucor Corporation (NUE)'s ROE is 14.0%.
What is Nucor Corporation (NUE)'s market capitalization?
Nucor Corporation (NUE)'s market cap is 58.7 bn USD.