What is Rusolovo (ROLO)'s P/B ratio?

Rusolovo (ROLO) trades at a P/B of 14.3x.

What is Rusolovo (ROLO)'s return on equity (ROE)?

Rusolovo (ROLO)'s ROE is -238.3%.

What is Rusolovo (ROLO)'s market capitalization?

Rusolovo (ROLO)'s market cap is 11.7 bn RUB.

Rusolovo (ROLO) Stock — Financials, Valuation & Dividends

Price chart

0.3904 RUBDay 2.09%

Key metrics

Market

Price

0.3904 RUB · 2.09%

Market cap

11.7 bn RUB

Growth

Δ revenue y/y

18.3%

Δ EBITDA y/y

—

Multiples

P/E (LTM)

—

P/B (FY)

14.3x

P/E (ann.)

EV/EBITDA (LTM)

—

EV/EBITDA (ann.)

Cash return

Dividend yield

—

FCF yield (LTM)

-134.7%

Value creation

to target market cap (spot commodity model)

Upside (potential)

-90.0%

↓ details

Liquidity

Daily turnover (MOEX)

133 mln RUB

Shares: connector/market_inputs

Amounts: USD (converted) · As reported
Converted modes use NBK / ECB-linked rates: balance sheet date for BS items, period average for P&L and cash flow (see filing row evidence). As reported keeps each row in its filing currency.

Financial results

Monetary columns are in M RUB, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.

Date	Period	Status	RevenueM RUB	Operating profitM RUB	D&AM RUB	EBITDAM RUB	Net profitM RUB	Operating CFM RUB	Capex + M&AM RUB	AssetsM RUB	EquityM RUB	ROE (annualized)	Net debtM RUB	Source
2025-12-31	H2 2025 (6M)	OK	4711.9 y/y 23.1% y/y 18.3%	-1513.0 y/y — y/y -17.1%	1149.2 y/y 65.6% y/y 71.3%	-363.8 y/y — y/y 41.4%	-2137.2 y/y — y/y -33.2%	2133.4	-1704.4	37208.6 y/y 7.6%	817.0 y/y -87.0%	-238.3%	24379.6	Report (PDF)
2025-06-30	H1 2025 (6M)	OK	4467.4 y/y 28.7% y/y 28.7%	-2186.4 y/y — y/y —	1212.9 y/y 60.6% y/y 60.6%	-973.5 y/y — y/y —	-2889.6 y/y — y/y —	-3395.4	-1449.5	36720.5 y/y 37.7%	3401.8 y/y 13.9%	-119.2%	21419.8	Report (PDF)
2024-12-31	H2 2024 (6M)	OK	3983.9 y/y 18.8% y/y 8.0%	-1291.8 y/y — y/y -77.4%	670.9 y/y -3.8% y/y -31.0%	-620.9 y/y -436.4% y/y -354.9%	-1604.0 y/y — y/y -58.4%	-1344.9	-2412.9	34569.4 y/y 39.7%	6291.4 y/y 31.4%	-73.4%	16958.3	Report (PDF)
2024-06-30	H1 2024 (6M)	OK	3471.4 y/y 34.1% y/y 34.1%	-1550.9 y/y — y/y —	755.4 y/y 47.9% y/y 47.9%	-795.5 y/y -548.1% y/y -548.1%	-1801.7 y/y — y/y —	610.4	-1484.0	26657.4 y/y 13.0%	2987.8 y/y -48.5%	-92.7%	10063.6	Report (PDF)
2023-12-31	H2 2023 (6M)	PARTIAL	3688.3 y/y — y/y —	-728.2 y/y — y/y —	971.7 y/y — y/y —	243.6 y/y — y/y —	-1012.7 y/y — y/y —	-406.8	-2790.3	24741.2 y/y —	4789.5 y/y —	-30.7%	8602.9	Report (PDF)
2023-06-30	H1 2023 (6M)	PARTIAL	2588.0 y/y — y/y —	-333.3 y/y — y/y —	510.8 y/y — y/y —	177.5 y/y — y/y —	-613.5 y/y — y/y —	824.3	-879.8	23583.0 y/y —	5802.2 y/y —	—	9134.5	Report (PDF)

Revenue & EBITDA

RevenueEBITDA

Quarterly values (₽ mln)

Year-over-year change

Cash flow

FCF (₽ mln)

Net debt / cash (₽ mln)

Profit and cash

Profit is cash-backed

In a typical year of 2021–2025 operating cash flow came to 1.37x of reported net profit; after capex, 0.16x. Loss years (2022, 2023, 2024, 2025) are left out of the ratio.

year	2021	2022	2023	2024	2025
cash flow / profit	1.37x	—	—	—	—
accruals, % of assets	-3.2%	-7.7%	-8.3%	-7.7%	-10.1%

capex 2.2x of depreciation

Read from the reported annual statements: cash flow / profit is the median of the yearly operating cash flow over net profit for the years shown; accruals are (profit − operating cash flow) / assets, the classic gap between what was booked and what was collected. A gap can be growth in working capital, capitalised costs, revaluations or profit from associates — the panel points at it, the statements explain it. Not investment advice.

Key-commodity price — Tin

Current 55 895spot vs LTM +64%

Commodity price upside

The same staged build as the commodity players: revenue → costs → EBITDA → conservative EBITDA (min of the spot case and the spot/3-yr average) → target market cap at the 3-year historical (p75) EV/EBITDA. Cash costs are indexed by RU inflation (~7%); a pure producer has no commodity cost driver to re-price.

USD/RUB: spot 83 vs LTM-avg 78 → ×1.05 (ruble weaker → more RUB revenue); applied to USD-priced commodities (RUB gold left as-is).

Upside (conservative): -90% · spot -90% · 3-yr -90%

How it is calculated — revenue → costs → EBITDA → conservative EBITDA → target market cap

1 · Reported baseline (latest FY)
Revenue	9.2 bln RUB
EBITDA	-1.3 bln RUB
Cash costs (revenue − EBITDA)	10.5 bln RUB
2 · Revenue projection
Multiplier — spot	×1.65 (+65%)
= Spot revenue	15.2 bln RUB
Multiplier — 3-yr prices	×1.10 (+10%)
= 3-yr-price revenue	10.1 bln RUB
3 · Cost projection (+ RU inflation ~5%)
Cost multiplier	×1.05 (+5%)
= Cash costs	11.0 bln RUB
4 · EBITDA projection (revenue − costs)
= Spot EBITDA	4.1 bln RUB
= 3-yr-price EBITDA	-924 mln RUB
= Avg-scenario EBITDA (spot + 3-yr)/2	1.6 bln RUB
Conservative EBITDA = min(spot, avg(spot, 3-yr))	1.6 bln RUB
5 · Valuation → target market cap
EV/EBITDA (3y hist. p75)	1.0x
Target EV = EV/EBITDA × conservative EBITDA	1.6 bln RUB
Net debt	24.4 bln RUB
Target market cap = EV − net debt	0 mln RUB
Current market cap	9.1 bln RUB

Upside = target market cap ÷ current − 1 = -90%

Product prices — move vs the LTM average; the 'RUB' columns include the USD/RUB move.

Commodity	Revenue share	Spot	LTM avg	$ vs LTM	RUB vs LTM (FX)	RUB 3-yr (FX)
Tin	90%	55 895.00	34 140.48	+64%	+72%	+11%

Revenue growth & acceleration

Growth accelerating ▲

Last-year revenue growth +23% vs +19% the year before — a +4.3 pp move. 3-year CAGR +15%.

revenue growth by year: 2023 +5% · 2024 +19% · 2025 +23%

The growth-acceleration signal behind the GARP+acceleration strategy — it favours companies whose revenue growth is speeding up and flags those slowing down (the second derivative of growth).

Corporate events

10.04.26	Filing	★ Совершение эмитентом существенной сделки ПАО «Русолово» заключило крупную сделку с ПАО «Совкомбанк» на сумму до 5,07 млрд. руб., что составляет 13,81% от стоимости активов компании. Договор вступает в силу 01.04.2026 и действует до 16.02.2029. Принципал обязуется компенсировать Агенту 100% суммы платежа, уплаченного в пользу Кредиторов.
15.07.26	AGM / Board	Решения совета директоров (наблюдательного совета) Совет директоров ПАО 'Русолово' принял решения о переизбрании Сергея Антонова на пост Генерального директора на 5 лет с 01.08.2026 и утвердил новый состав Правления на тот же срок. Также согласованы условия трудового договора с Генеральным директором и членами Правления.
01.06.26	AGM / Board	Решения общих собраний участников (акционеров) На годовом общем собрании акционеров ПАО «Русолово», состоявшемся 27 мая 2026 года, был утвержден годовой отчет и бухгалтерская отчетность за 2025 год. Дивиденды по результатам 2025 года не будут выплачены из-за убытков. Назначена аудиторская организация для проведения аудита за 2026 год.

Source: e-disclosure material filings over the last 180 days; ★ — flagged important by the classifier; summaries are automatic.

Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)

Financial results, valuation multiples (P/E, P/B, EV/EBITDA), profitability and dividend yield of Rusolovo (ROLO) — from primary filings.

Rusolovo (ROLO) RUB