Frontierby eninvs

Language: EN · RU

← Region

Zaymer USD

Update

Re-runs extraction for each period with period-end year from max(2023, current year − 2) through the current year, oldest first (up to three reporting years). This can take a long time.

Sector: Financial Services

RU_ZAYM

Price chart

143.55 RUBDay 0.17%

Key metrics

Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.

Market

Price
143.55 RUB · 0.17%
Market cap
201 mln USD

Growth

Δ revenue y/y
-3.3%
Δ EBITDA y/y
—

Multiples

P/E (LTM)
3.7x
P/B (FY)
1.1x
P/E (ann.)
8.2x
EV/EBITDA (LTM)
—

Cash return

Dividend yield
17.7%
FCF yield (LTM)
17.7%

Liquidity

Daily turnover (MOEX)
13.2 mln RUB

Shares: connector/market_inputs

Amounts: USD (converted) · As reported
Converted modes use NBK / ECB-linked rates: balance sheet date for BS items, period average for P&L and cash flow (see filing row evidence). As reported keeps each row in its filing currency.

🔍 Sanity check — subtotal consistency (Level-1 + Level-2) OK: 6 / Warn: 6 / Err: 7 / Autofix applied: 0
Port of PHP subtotal-total + sign-flip detection logic
PeriodIssues
2023-03-31 Q1✓OK
2023-06-30 Q2⚠Warn 1
2023-09-30 9M✓OK
2023-09-30 Q3✓OK
2023-12-31 FY✓OK
2023-12-31 Q4⚠Warn 2
2024-03-31 Q1✗Errors 2Warn 2
2024-06-30 Q2✗Errors 1Warn 2
2024-09-30 9M⚠Warn 1
2024-09-30 Q3✗Errors 1Warn 2
2024-12-31 FY⚠Warn 1
2024-12-31 Q4✗Errors 1Warn 1
2025-03-31 Q1⚠Warn 3
2025-06-30 Q2✗Errors 2Warn 1
2025-09-30 9M⚠Warn 1
2025-09-30 Q3✗Errors 1Warn 1
2025-12-31 FY✓OK
2025-12-31 Q4✓OK
2026-03-31 Q1✗Errors 2
✓ All checks pass · ⚠ Has warnings (review) · ✗ Has errors (needs fix) · ✓* Autofix applied (see evidence)

Financial dynamics

Monetary columns are in M USD, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.

DatePeriodStatusRevenueM USDOperating profitM USDD&AM USDEBITDAM USDNet profitM USDOperating CFM USDCapex + M&AM USDAssetsM USDEquityM USDROE (annualized)Net debtM USDSource
2026-03-31Q1 2026 (3M)OK72.8
y/y -3.3%
—
y/y —
2.0
y/y 275.2%
—
y/y —
6.1
y/y -52.3%
4.5-6.9258.9
y/y 12.8%
208.9
y/y 9.9%
—-43.3—
2025-12-31FY 2025 (12M)PARTIAL81.2
y/y 18.8%
—
y/y —
2.0
y/y 437.8%
—
y/y —
15.6
y/y -8.9%
37.9-1.9—
y/y —
—
y/y —
———
2025-09-30Q3 2025 (3M)OK83.2
y/y 18.5%
—
y/y —
1.8
y/y 737.9%
—
y/y —
19.3
y/y 31.0%
38.9-3.4257.5
y/y 16.1%
203.4
y/y 16.3%
13.3%-28.5—
2025-06-30Q2 2025 (3M)OK80.7
y/y 21.8%
—
y/y —
0.6
y/y 190.2%
—
y/y —
13.3
y/y -21.3%
9.2-5.6242.7
y/y 18.7%
184.1
y/y 4.0%
28.3%-11.3—
2025-03-31Q1 2025 (3M)OK75.2
y/y 19.7%
—
y/y —
0.5
y/y 140.8%
—
y/y —
12.8
y/y 99.6%
-1.8-2.6229.5
y/y 17.5%
190.1
y/y 14.1%
28.0%-7.7—
2024-12-31FY 2024 (12M)OK68.4
y/y 31.5%
—
y/y —
0.4
y/y -63.2%
—
y/y —
17.1
y/y 42.9%
18.3-2.0230.9
y/y 5.5%
177.2
y/y 6.0%
31.3%-26.6—
2024-09-30Q3 2024 (3M)OK70.2
y/y -0.2%
52.0
y/y -46.1%
0.2
y/y -84.4%
52.2
y/y -46.6%
14.7
y/y -17.9%
19.2-1.0221.7
y/y —
174.9
y/y —
11.2%-27.3—
2024-06-30Q2 2024 (3M)OK66.3
y/y -7.9%
-106.1
y/y -8.3%
0.2
y/y -63.2%
-105.9
y/y -8.7%
16.9
y/y -46.4%
12.90.3204.4
y/y -6.6%
177.0
y/y 5.9%
39.2%-10.3—
2024-03-31Q1 2024 (3M)OK62.9
y/y -7.2%
8.7
y/y -71.8%
0.2
y/y -55.2%
9.0
y/y -71.5%
6.4
y/y -73.2%
-8.5-0.3195.3
y/y -10.8%
166.6
y/y -0.3%
15.4%-7.2—
2023-12-31FY 2023 (12M)OK52.0
y/y —
-178.8
y/y —
1.0
y/y —
-177.8
y/y —
12.0
y/y —
35.90.2218.9
y/y —
167.1
y/y —
—-30.2—
2023-09-30Q3 2023 (3M)PARTIAL70.3
y/y —
96.4
y/y —
1.4
y/y —
97.8
y/y —
17.9
y/y —
15.3-1.0—
y/y —
—
y/y —
———
2023-06-30Q2 2023 (3M)OK72.0
y/y —
-98.0
y/y —
0.5
y/y —
-97.4
y/y —
31.5
y/y —
25.60.3218.9
y/y —
167.1
y/y —
75.3%——
2023-03-31Q1 2023 (3M)OK67.8
y/y —
30.9
y/y —
0.5
y/y —
31.4
y/y —
24.0
y/y —
16.4-1.8218.9
y/y —
167.1
y/y —
———
Data quality — review suggested

Revenue & EBITDA

RevenueEBITDA

Quarterly values ($ mln)

-300-200-10001002002023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Year-over-year change

-100%-50%0%50%2023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Cash flow

Net debt / cash ($ mln)

-50-40-30-20-1002023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Dividends

No dividend rows found for this issuer.

Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)