
Sector: Financial Services
RU_VTBR
Shares: connector/market_inputs
Monetary columns are in B RUB, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.
| Date | Period | Status | Net interest incomeB RUB | Net profitB RUB | AssetsB RUB | EquityB RUB | ROE (annualized) | Source |
|---|---|---|---|---|---|---|---|---|
| 2026-06-30 | Q2 2026 (3M) | OK | 208.8 y/y 121.7% | 92.9 y/y -33.6% | 38506.8 y/y 7.8% | 2402.2 y/y — | 15.4% | Link |
| 2026-03-31 | Q1 2026 (3M) | OK | 196.8 y/y 274.1% | 133.1 y/y -5.9% | 38018.3 y/y 6.4% | 2439.1 y/y 5.4% | 22.4% | Link |
| 2025-12-31 | Q4 2025 (3M) | OK | 165.7 y/y 154.9% | 122.7 y/y -30.9% | 36884.3 y/y 2.3% | 2309.3 y/y -13.0% | 21.6% | Link |
| 2025-09-30 | Q3 2025 (3M) | OK | 121.1 y/y -9.6% | 100.1 y/y 2.2% | 35881.0 y/y 6.6% | 2355.2 y/y 18.5% | — | Link |
| 2025-06-30 | Q2 2025 (3M) | OK | 94.2 y/y -30.0% | 139.9 y/y -9.6% | 35707.9 y/y 14.0% | — y/y — | — | Link |
| 2025-03-31 | Q1 2025 (3M) | OK | 52.6 y/y -65.8% | 141.4 y/y 15.5% | 35728.0 y/y 14.8% | 2314.8 y/y 30.6% | 22.8% | Link |
| 2024-12-31 | Q4 2024 (3M) | OK | 65.0 y/y -65.9% | 177.6 y/y 217.7% | 36070.2 y/y 22.8% | 2655.5 y/y 59.5% | 23.8% | Link |
| 2024-09-30 | Q3 2024 (3M) | OK | 133.9 y/y -32.4% | 97.9 y/y 13.2% | 33668.5 y/y 19.4% | 1987.4 y/y -23.1% | 6.7% | Link |
| 2024-06-30 | Q2 2024 (3M) | OK | 134.5 y/y -31.7% | 154.7 y/y 8.5% | 31325.2 y/y 17.4% | 1936.2 y/y 21.1% | 33.4% | Link |
| 2024-03-31 | Q1 2024 (3M) | OK | 153.8 y/y -12.5% | 122.4 y/y -16.8% | 31123.5 y/y — | 1772.7 y/y — | 28.5% | Link |
| 2023-12-31 | Q4 2023 (3M) | OK | 190.6 y/y — | 55.9 y/y — | 29382.2 y/y — | 1664.8 y/y — | 20.3% | Link |
| 2023-09-30 | Q3 2023 (3M) | OK | 198.0 y/y — | 86.5 y/y — | 28207.4 y/y — | 2583.6 y/y — | 5.5% | Link |
| 2023-06-30 | Q2 2023 (3M) | OK | 197.0 y/y — | 142.6 y/y — | 26677.0 y/y — | 1598.8 y/y — | — | Link |
| 2023-03-31 | Q1 2023 (3M) | OK | 175.8 y/y — | 147.2 y/y — | — y/y — | — y/y — | — | Link |
IFRS decomposition: interest, fee and trading result with provisions, costs and the recurring/non-recurring profit split (bn RUB). Source: eninvs.com.
| Item, bn RUB | 2023 | 2024 | 2025 | YoY |
|---|---|---|---|---|
| Interest income | 2 454 | 4 102 | 4 976 | +21% |
| Interest expense | -1 693 | -3 615 | -4 542 | -26% |
| Net interest income | 761 | 487 | 434 | -11% |
| Credit-loss provisions | -188 | -25.4 | -193 | -660% |
| NII after provisions | 574 | 462 | 241 | -48% |
| Fee & commission income | 217 | 269 | 307 | +14% |
| Net fee & commission income | 217 | 269 | 307 | +14% |
| Financial instruments & investment result | 149 | 323 | 719 | +122% |
| Other operating income, net | 21.4 | 36.2 | -47.5 | -231% |
| Operating income | 978 | 756 | 741 | -2% |
| Administrative & other expenses (SG&A) | -868 | -1 061 | -1 219 | -15% |
| Profit before tax | 518 | 575 | 425 | -26% |
| Income tax | -86.0 | -22.5 | — | |
| Net profit | 432 | 553 | 504 | -9% |
| of which recurring | 308 | 242 | -348 | -244% |
| of which non-recurring | 124 | 310 | 852 | +174% |
| Key ratios (annual) | ||||
| ROE | 31.2% | 25.6% | 20.3% | -5.3 pp |
| Cost of risk (CoR) | 1.04% | 0.12% | 0.84% | +0.7 pp |
| Cost-to-income (CIR) | 88.7% | 140.3% | 164.6% | +24.3 pp |
| Net interest margin (NIM) | 2.83% | 1.49% | 1.19% | -0.3 pp |
ROE = net profit ×4 / avg equity; CoR = provisions ×4 / avg credit portfolio; CIR = admin expense / operating income; NIM = NII ×4 / avg assets.
| Quarter | 24/09 Q3 | 24/12 Q4 | 25/03 Q1 | 25/06 Q2 | 25/09 Q3 | 25/12 Q4 | 26/03 Q1 | 26/06 Q2 |
|---|---|---|---|---|---|---|---|---|
| P&L, bn RUB | ||||||||
| Net interest income | 134 | 65.0 | 52.6 | 94.2 | 121 | 166 | 197 | 209 |
| Provisions | -57.4 | 95.7 | -58.1 | -47.6 | -10.4 | -72.5 | 1 005 | -64.9 |
| Net fee income | 74.2 | 82.4 | 72.7 | 72.9 | 80.6 | 80.9 | 80.1 | 95.7 |
| Financial instruments & investment | 13.3 | 202 | 319 | -42.7 | -5.1 | 355 | 172 | -1.4 |
| Operating income | 208 | 147 | 125 | 167 | 202 | 247 | 277 | 304 |
| Admin (SG&A) | -242 | -353 | -258 | -276 | -287 | -398 | -302 | -144 |
| Net profit | 97.9 | 178 | 141 | 140 | 100 | 123 | 133 | 92.9 |
| Balance (period-end), bn RUB | ||||||||
| Credit portfolio | 22 509 | 22 607 | 22 697 | 22 675 | 22 651 | 23 198 | 23 768 | 24 240 |
| Securities portfolio (bonds) | 802 | 912 | 953 | 938 | — | — | — | — |
| Customer deposits | 25 592 | 26 927 | 26 225 | 26 083 | 26 274 | 27 896 | 27 824 | 27 555 |
| Other assets | 10 358 | 12 552 | 12 078 | 12 095 | 13 230 | 13 687 | 14 250 | 14 266 |
| Total assets | 33 668 | 36 070 | 35 728 | 35 708 | 35 881 | 36 884 | 38 018 | 38 507 |
| Equity | 1 987 | 2 656 | 2 315 | ~2 335 | 2 355 | 2 309 | 2 439 | 2 402 |
| Key ratios (annualised) | ||||||||
| ROE (annualised) | 20.0% | 30.6% | 22.8% | 24.1%* | 17.1% | 21.1% | 22.4% | 15.4% |
| Cost of risk (CoR) | 1.04% | -1.70% | 1.03% | 0.84% | 0.18% | 1.27% | -17.12% | 1.08% |
| Cost-to-income (CIR) | 116.3% | 239.3% | 205.7% | 164.9% | 142.3% | 161.4% | 109.1% | 47.2% |
| Net interest margin (NIM) | 1.65% | 0.75% | 0.59% | 1.05% | 1.35% | 1.82% | 2.10% | 2.18% |
<div class='muted' style='font-size:.72rem;line-height:1.2'>25.0 bln mo</div> source: CBR
| Reported | Monthly ×12 | |
|---|---|---|
| Reporting period | Q2 2026 | |
| RAS profit, quarter months | Apr 2026 34.1 bln May 2026 33.1 bln Jun 2026 53.1 bln | |
| Annualised profit, mln RUB | 371.6 bln | 637.0 bln |
| Book (equity) | 2.4 trn | 2.4 trn |
| ROE (annualised) | 15% | 27% |
| Price / Book | 0.48x | 0.48x |
| Potential [ROE / P/B] | +32% | +55% |
Potential = annualised net profit / market cap (= ROE / P/B). 'Reported' is the last IFRS quarter annualised; 'Forecast' adjusts it for seasonality from the latest monthly RAS data (multiplier X = profit of the most recent months / profit of the quarter's months); 'Monthly ×12' annualises the latest RAS month. RAS = parent bank charter, IFRS = group; the bases differ, so the forecast is a momentum indicator.
| Period | Net interest income (YTD) | Net operating result (YTD) | Pre-tax profit (YTD) | Net profit (YTD) | Total comprehensive income |
|---|---|---|---|---|---|
| Jun 2026 | 142.6 bln +623.1% y/y · -1.9 bln mo -28.3% | 127.7 bln +43.7% y/y · 74.4 bln mo -13.7% | 270.4 bln +148.9% y/y · 72.6 bln mo -13.2% | 260.8 bln +58.3% y/y · 53.1 bln mo -37.5% | 281.5 bln +81.4% y/y · 62.2 bln mo -50.4% |
| May 2026 📄 PR | 144.5 bln +547.0% y/y · 42.0 bln mo +250.8% | 53.3 bln +1904.3% y/y · -20.1 bln mo -47.7% | 197.8 bln +691.4% y/y · 21.9 bln mo -182.8% | 207.7 bln +160.3% y/y · 33.1 bln mo +403.4% | 219.3 bln +636.4% y/y · 24.2 bln mo +208.3% |
| Apr 2026 📄 PR | 102.4 bln +890.2% y/y · 57.4 bln mo +891.3% | 73.4 bln +78.5% y/y · -30.5 bln mo +4696.2% | 175.9 bln +241.6% y/y · 26.9 bln mo +422.0% | 174.6 bln +138.5% y/y · 34.1 bln mo +24.1% | 195.1 bln +789.8% y/y · 39.8 bln mo +763.6% |
| Mar 2026 📄 PR | 196.8 bln +274.1% y/y | — | 169.2 bln -7.0% y/y | 132.6 bln -6.1% y/y | — |
| Feb 2026 📄 PR | 47.8 bln +379.2% y/y · 15.2 bln mo +103.8% | 24.9 bln -14.5% y/y · 37.8 bln mo +42.5% | 72.7 bln +86.0% y/y · 53.0 bln mo +56.0% | 81.1 bln +104.7% y/y · 53.7 bln mo +55.6% | 81.1 bln +256.2% y/y · 51.2 bln mo +125.0% |
| Jan 2026 | 32.6 bln +1196.7% y/y · 32.6 bln mo +1196.7% | -12.9 bln -597.9% y/y · -12.9 bln mo -597.9% | 19.7 bln +285.7% y/y · 19.7 bln mo +285.7% | 27.4 bln +436.4% y/y · 27.4 bln mo +436.4% | 29.9 bln 29.9 bln mo |
| Dec 2025 📄 PR | 433.6 bln | — | 425.1 bln | 502.1 bln | — |
| Nov 2025 📄 PR | 88.5 bln -4.9 bln mo | 124.9 bln 41.8 bln mo | 213.4 bln 37.0 bln mo | 343.0 bln 77.5 bln mo | 325.6 bln 86.8 bln mo |
| Oct 2025 📄 PR | 93.3 bln 66.1 bln mo | 83.1 bln -48.2 bln mo | 176.4 bln 17.9 bln mo | 265.5 bln 13.1 bln mo | 238.8 bln 7.8 bln mo |
| Sep 2025 📄 PR | 267.9 bln 121.1 bln mo | — | 317.7 bln | 380.8 bln 100.0 bln mo | — |
| Aug 2025 📄 PR | 24.5 bln -7.6 bln mo | 108.0 bln 27.7 bln mo | 132.4 bln 20.1 bln mo | 210.6 bln 25.2 bln mo | 198.4 bln 18.2 bln mo |
| Jul 2025 | 32.0 bln 12.3 bln mo | 80.3 bln -8.6 bln mo | 112.4 bln 3.7 bln mo | 185.4 bln 20.7 bln mo | 180.2 bln 25.0 bln mo |
Period-end balances + capital adequacy + profitability. Extracted from the issuer's monthly press release (LLM parsing).
| Period | Total assets |
|---|---|
| Mar 2026 | 38.0 trn +6.4% y/y |
| Dec 2025 | 36.9 trn |
Bank of Russia form 0409135 · latest reporting date 01.07.2026 (June 2026) · systemically important
| Date | Н1.0, % (headroom) | Н1.2, % (headroom) | Н1.1, % (headroom) | Н20.0, % (headroom) | Н20.2, % (headroom) | Н20.1, % (headroom) | Н2, % | Н3, % | Н4, % | Status |
|---|---|---|---|---|---|---|---|---|---|---|
| 01.07.2026 | 9.78 (-0.22) | 7.61 (-0.39) | 6.13 (-0.37) | — | — | — | 93.94 | 92.94 | 59.28 | breach |
| 01.06.2026 | 9.63 (-0.37) | 7.60 (-0.40) | 6.18 (-0.32) | 10.50r (+0.50) | 8.40r (+0.40) | 7.10r (+0.60) | 98.45 | 82.98 | 57.58 | breach |
| 01.05.2026 | 9.67 (-0.33) | 7.80 (-0.20) | 6.33 (-0.17) | 10.50r (+0.50) | 8.50r (+0.50) | 7.10r (+0.60) | 90.74 | 83.75 | 57.10 | breach |
| 01.04.2026 | 9.97 (-0.03) | 7.59 (-0.41) | 6.05 (-0.45) | 10.71 (+0.71) | 8.76 (+0.76) | 7.29 (+0.79) | 87.21 | 85.98 | 56.98 | breach |
| 01.03.2026 | 9.34 (-0.66) | 7.20 (-0.80) | 5.70 (-0.80) | 9.90r (-0.10) | 7.70r (-0.30) | 6.30r (-0.20) | 89.50 | 105.32 | 55.49 | breach |
| 01.02.2026 | 9.46 (-0.54) | 7.34 (-0.66) | 5.83 (-0.67) | — | — | — | 103.92 | 109.47 | 54.70 | breach |
| 01.01.2026 | 9.37 (-0.63) | 7.27 (-0.73) | 5.75 (-0.75) | 9.84 (-0.16) | 7.70 (-0.30) | 6.30 (-0.20) | 112.81 | 132.78 | 54.78 | breach |
| 01.12.2025 | 9.44 (+0.19) | 7.35 (+0.10) | 5.80 (+0.05) | 9.60r (+0.35) | 7.70r (+0.45) | 6.10r (+0.35) | 96.04 | 119.00 | 54.77 | watch |
| 01.11.2025 | 9.65 (+0.40) | 7.74 (+0.49) | 6.17 (+0.42) | 9.80r (+0.55) | 7.80r (+0.55) | 6.20r (+0.45) | 92.91 | 118.33 | 54.35 | watch |
| 01.10.2025 | 9.81 (+0.56) | 7.81 (+0.56) | 6.19 (+0.44) | 9.97 (+0.72) | 8.05 (+0.80) | 6.42 (+0.67) | 107.75 | 142.57 | 54.08 | watch |
| 01.09.2025 | 9.44 (+0.19) | 7.43 (+0.18) | 5.86 (+0.11) | 9.60r (+0.35) | 7.70r (+0.45) | 6.10r (+0.35) | 100.49 | 108.13 | 54.04 | watch |
| 01.08.2025 | 9.53 (+0.28) | 7.56 (+0.31) | 5.90 (+0.15) | 9.70r (+0.45) | 7.80r (+0.55) | 6.10r (+0.35) | 119.03 | 138.58 | 55.08 | watch |
CBR reporting dates are the 1st of the month, i.e. the previous month's close. Figures in brackets are headroom over the minimum incl. buffers; «r» marks a value taken from the bank's own release (clickable). N20.x are banking-group ratios, N2/N3/N4 are liquidity ratios, N27 is the NSTLR.
Potential discount −45% (factor 0.55)
This company's ranking potential is scaled down by a quality/governance factor from the signals below — de-prioritising 'cheap but problematic' names.
High yield on falling profit
The forecast yield is high but full-year profit fell >20% — the payout rests on past earnings and is likely to be cut. Upside is suppressed to avoid flagging a yield trap as a buy.
| 1 · Forecast dividend (per policy) | |
| Smoothed net profit (median YTD-ann./LTM/FY) | 504 bn RUB |
| Payout ratio | 10% |
| Recent actual dividend (3-yr median) | 9.71 ₽ |
| = Forecast dividend per share | 9.71 ₽ |
| 2 · Fair yield (spread to key rate) | |
| CBR key rate | 14.0% |
| Historical yield spread to rate (3-yr median) | +14.8 pp |
| = Fair dividend yield (bank floor ≈ rate−3.5) | 28.8% |
| 3 · Valuation → upside | |
| Current price | 54.26 ₽ |
| Forecast dividend yield | 17.9% |
| Fair price (dividend-based) | 33.72 ₽ |
Forecast, not investment advice. Earnings annualization and policy assumptions are estimates.
Paid, trailing 12-mo: 9.71 RUB/sh · 17.9%
| Pay year | Dividend /sh | |
|---|---|---|
| 2026 | 9.71 ₽ | |
| 2025 | 25.58 ₽ | |
| 2021 | 0.00 ₽ | |
| 2020 | 0.00 ₽ | |
| 2019 | 0.00 ₽ | |
| 2018 | 0.00 ₽ | |
| 2017 | 0.00 ₽ | |
| 2016 | 0.00 ₽ |
| Period | Ex-date | /sh |
|---|---|---|
| 2026 q3 | 2026-07-17 | 9.71 ₽ |
| 2025 q3 | 2025-07-10 | 25.58 ₽ |
| 2021 q3 | 2021-07-13 | 0.00 ₽ |
| 2020 q4 | 2020-10-01 | 0.00 ₽ |
| 2019 q2 | 2019-06-20 | 0.00 ₽ |
| 2018 q2 | 2018-05-31 | 0.00 ₽ |
| 2017 q2 | 2017-05-08 | 0.00 ₽ |
| 2016 q2 | 2016-06-30 | 0.00 ₽ |
| 2015 q3 | 2015-07-02 | 0.00 ₽ |
| 2014 q2 | 2014-06-27 | 0.00 ₽ |
No dividend rows found for this issuer.
Share of volume initiated by buyers (crossing the spread):
1d: 46% buy — balanced5d: 48% buy — balanced20d: 50% buy — balanced
Iceberg levels last session: 2 bid / 2 ask; largest — ask 55.31 (filled ×9.7 of displayed, 28 refills).
Robot clips (recurring characteristic order size): 3 bid / 3 ask; largest — ask 1802 lots ×543 appearances across 203 price levels. Ping probes (1-2 lots, typical iceberg hunting): bid ×419, ask ×358.
| Day | Buyer initiative | Icebergs bid/ask | Robots bid/ask | Trades |
|---|---|---|---|---|
| 14.08 | 46% | 2/2 | 3/3 | 74,945 |
| 13.08 | 45% | 2/2 | 4/3 | 83,973 |
| 12.08 | 40% | 8/11 | 4/5 | 83,894 |
| 11.08 | 56% | 9/14 | 4/3 | 121,447 |
| 10.08 | 51% | 3/0 | 0/0 | 38,347 |
Source: L2 order book + trade tape (TQBR main session, ~23 liquid names). Trade side = the aggressor crossing the spread. Iceberg = level filled a multiple of its displayed size with regular refills. Robot clip = a non-round order size recurring hundreds of times across dozens of price levels (an algo's fingerprint migrating with price); ping = 1-2 lot probe orders. Updated nightly.
Substantive mentions last 7 days: 2 (1 negative), last 30 days: 20 (3 positive, 8 negative) across tracked channels, broker research and shows. 45 passing mentions (digests, calendars) hidden.
Sources: Telegram channels (bloggers — blue chip, broker research — green), YouTube shows via transcripts (orange). Tone (▲/▼) is an automatic assessment in the stock's context. Quotes are fragmentary; authors' views are not our recommendations.
Disclosed in the top-10 of 3 of 17 funds, ≈35 млн ₽ combined. Last month: added — 1, entered top-10 — 1, left top-10 — 3.
| Fund | Manager | Weight | ≈Position | Δ weight m/m | Disclosure |
|---|---|---|---|---|---|
| GROD ДОХОДЪ Индекс акций роста | ДОХОДЪ | 6.39% | 12 млн ₽ | — | 30.06.2026 |
| BCSR БКС Индекс Российского рынка | Брокеркредитсервис | 5.41% | 17 млн ₽ | — | 30.06.2026 |
| SBPS Первая – Фонд Моя цель 2035 (new) | Первая | 4.09% | 6 млн ₽ | +4.09 pp | 30.06.2026 |
| SBMX Первая - Фонд Топ Российских акций | Первая | left top-10 (was 3.40%) | 30.06.2026 | ||
| TMOS Т-Капитал Индекс МосБиржи | Т-Капитал | left top-10 (was 3.48%) | 30.06.2026 | ||
| EQMX Индекс МосБиржи | ВИМ Инвестиции | left top-10 (was 3.51%) | 30.06.2026 | ||
Source: monthly fund portfolio disclosures (investfunds); NAV is daily. Disclosures list each fund's top-10 only, so absence does not mean no position. Weight changes mix revaluation with trading. Fund flows and betas live in the fund monitor on the RU region page.
Investor reporting (IR): https://www.e-disclosure.ru/portal/files.aspx?id=1210
Reporting forms detected in loaded periods: ✓ ✓ — (Balance sheet / Profit or loss (P&L) / Cash flows)
Financial results, valuation multiples (P/E, P/B, EV/EBITDA), profitability and dividend yield of Bank VTB (VTBR) — from primary filings.
VTBR (VTB Bank) is a major Russian state-owned financial institution that provides a wide range of banking and financial services, including retail and corporate lending, investment banking, and asset management.
See also: The Cheapest Bank Stocks in the World (2026): Where Global Banks Trade Below Book · The Cheapest Stocks in the World (2026): What Value Investing Says About Buying Cheap · global valuation map