Frontierby eninvs

Language: EN · RU

← Region

Zaymer RUB

Update

Re-runs extraction for each period with period-end year from max(2023, current year − 2) through the current year, oldest first (up to three reporting years). This can take a long time.

Sector: Financial Services

RU_ZAYM

Price chart

143.4 RUBDay 0.07%

Key metrics

Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.

Market

Price
143.4 RUB · 0.07%
Market cap
14.3 bn RUB

Growth

Δ revenue y/y
-3.3%
Δ EBITDA y/y

Multiples

P/E (LTM)
3.7x
P/B (FY)
1.1x
P/E (ann.)
8.2x
EV/EBITDA (LTM)

Cash return

Dividend yield
17.7%
FCF yield (LTM)
17.7%

Liquidity

Daily turnover (MOEX)
13.2 mln RUB

Shares: connector/market_inputs

Amounts: USD (converted) · As reported
Converted modes use NBK / ECB-linked rates: balance sheet date for BS items, period average for P&L and cash flow (see filing row evidence). As reported keeps each row in its filing currency.

🔍 Sanity check — subtotal consistency (Level-1 + Level-2) OK: 6 / Warn: 4 / Err: 9 / Autofix applied: 0
Port of PHP subtotal-total + sign-flip detection logic
PeriodIssues
2023-03-31 Q1OK
2023-06-30 Q2Warn 1
2023-09-30 9MOK
2023-09-30 Q3OK
2023-12-31 FYOK
2023-12-31 Q4Warn 2
2024-03-31 Q1Errors 2Warn 2
2024-06-30 Q2Errors 1Warn 2
2024-09-30 9MWarn 1
2024-09-30 Q3Errors 1Warn 2
2024-12-31 FYErrors 1Warn 1
2024-12-31 Q4Errors 1Warn 2
2025-03-31 Q1Errors 1Warn 3
2025-06-30 Q2Errors 2Warn 1
2025-09-30 9MWarn 1
2025-09-30 Q3Errors 1Warn 1
2025-12-31 FYOK
2025-12-31 Q4OK
2026-03-31 Q1Errors 2
All checks pass · Has warnings (review) · Has errors (needs fix) · ✓* Autofix applied (see evidence)

Financial dynamics

Monetary columns are in B RUB, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.

DatePeriodStatusRevenueB RUBOperating profitB RUBD&AB RUBEBITDAB RUBNet profitB RUBOperating CFB RUBCapex + M&AB RUBAssetsB RUBEquityB RUBROE (annualized)Net debtB RUBSource
2026-03-31Q1 2026 (3M)OK5.2
y/y -3.3%
y/y
0.1
y/y 275.2%
y/y
0.4
y/y -52.3%
0.3-0.518.5
y/y 12.8%
14.9
y/y 9.9%
-3.1
2025-12-31FY 2025 (12M)PARTIAL5.8
y/y 18.8%
y/y
0.1
y/y 437.8%
y/y
1.1
y/y -8.9%
2.7-0.1
y/y
y/y
2025-09-30Q3 2025 (3M)OK5.9
y/y 18.5%
y/y
0.1
y/y 737.9%
y/y
1.4
y/y 31.0%
2.8-0.218.4
y/y 16.1%
14.5
y/y 16.3%
13.3%-2.0
2025-06-30Q2 2025 (3M)OK5.8
y/y 21.8%
y/y
0.0
y/y 190.2%
y/y
0.9
y/y -21.3%
0.7-0.417.3
y/y 18.7%
13.1
y/y 4.0%
28.3%-0.8
2025-03-31Q1 2025 (3M)OK5.4
y/y 19.7%
y/y
0.0
y/y 140.8%
y/y
0.9
y/y 99.6%
-0.1-0.216.4
y/y 17.5%
13.6
y/y 14.1%
28.0%-0.6
2024-12-31FY 2024 (12M)OK4.9
y/y 31.5%
y/y
0.0
y/y -63.2%
y/y
1.2
y/y 42.9%
1.3-0.116.5
y/y 5.5%
12.6
y/y 6.0%
31.3%-1.9
2024-09-30Q3 2024 (3M)OK5.0
y/y -0.2%
3.7
y/y -46.1%
0.0
y/y -84.4%
3.7
y/y -46.6%
1.1
y/y -17.9%
1.4-0.115.8
y/y
12.5
y/y
11.2%-1.9
2024-06-30Q2 2024 (3M)OK4.7
y/y -7.9%
-7.6
y/y -8.3%
0.0
y/y -63.2%
-7.6
y/y -8.7%
1.2
y/y -46.4%
0.90.014.6
y/y -6.6%
12.6
y/y 5.9%
39.2%-0.7
2024-03-31Q1 2024 (3M)OK4.5
y/y -7.2%
0.6
y/y -71.8%
0.0
y/y -55.2%
0.6
y/y -71.5%
0.5
y/y -73.2%
-0.60.013.9
y/y -10.8%
11.9
y/y -0.3%
15.4%-0.5
2023-12-31FY 2023 (12M)OK3.7
y/y
-12.8
y/y
0.1
y/y
-12.7
y/y
0.9
y/y
2.60.015.6
y/y
11.9
y/y
-2.2
2023-09-30Q3 2023 (3M)PARTIAL5.0
y/y
6.9
y/y
0.1
y/y
7.0
y/y
1.3
y/y
1.1-0.1
y/y
y/y
2023-06-30Q2 2023 (3M)OK5.1
y/y
-7.0
y/y
0.0
y/y
-6.9
y/y
2.2
y/y
1.80.015.6
y/y
11.9
y/y
75.3%
2023-03-31Q1 2023 (3M)OK4.8
y/y
2.2
y/y
0.0
y/y
2.2
y/y
1.7
y/y
1.2-0.115.6
y/y
11.9
y/y
Data quality — review suggested

Revenue & EBITDA

RevenueEBITDA

Quarterly values ($ mln)

-20 000-10 000010 0002023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Year-over-year change

-100%-50%0%50%2023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Cash flow

Net debt / cash ($ mln)

-4 000-3 000-2 000-1 00002023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Dividends

No dividend rows found for this issuer.

Reporting forms detected in loaded periods: (Balance sheet / Profit or loss (P&L) / Cash flows)