
Sector: Oil & gas
COMM_POU
Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.
Shares: connector/market_inputs
Monetary columns are in M USD, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.
| Date | Period | Status | RevenueM USD | Operating profitM USD | D&AM USD | EBITDAM USD | Net profitM USD | Operating CFM USD | Capex + M&AM USD | AssetsM USD | EquityM USD | ROE (annualized) | Net debtM USD | Source |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026-06-30 | Q2 2026 (3M) | OK | 238.3 y/y 92.8% | 62.6 y/y — | 55.9 y/y 29.2% | 118.5 y/y 297.9% | 49.1 y/y 1517.5% | 103.9 | -244.5 | 2691.8 y/y 4.6% | 1937.3 y/y -1.1% | 10.0% | -312.9 | Yahoo Finance |
| 2026-03-31 | Q1 2026 (3M) | OK | 213.0 y/y -18.6% | 29.3 y/y -29.2% | 56.9 y/y 59.6% | 86.2 y/y 11.9% | 38.7 y/y -95.7% | 84.5 | -125.7 | 2688.7 y/y 6.8% | 1976.7 y/y 7.3% | 7.8% | -479.3 | Yahoo Finance |
| 2025-12-31 | Q4 2025 (3M) | OK | 194.8 y/y — | -7.5 y/y — | 56.3 y/y — | 48.8 y/y — | -1.4 y/y — | 133.1 | — | 2619.9 y/y -20.8% | 1980.6 y/y -22.9% | 46.8% | -531.0 | Yahoo Finance |
| 2025-06-30 | Q2 2025 (3M) | OK | 123.6 y/y — | -13.4 y/y — | 43.2 y/y — | 29.8 y/y — | 3.0 y/y — | 28.8 | -193.7 | 2572.5 y/y — | 1958.7 y/y — | 0.6% | -407.9 | Yahoo Finance |
| 2025-03-31 | Q1 2025 (3M) | OK | 261.5 y/y — | 41.4 y/y — | 35.7 y/y — | 77.0 y/y — | 895.8 y/y — | 104.2 | — | 2518.0 y/y — | 1841.9 y/y — | 162.5% | -584.0 | Yahoo Finance |
| 2024-12-31 | FY 2024 (12M) | OK | 1512.2 y/y -0.6% | 249.2 y/y -19.3% | 302.3 y/y 6.8% | 551.5 y/y -6.8% | 244.5 y/y -29.8% | 593.5 | -555.0 | 3306.6 y/y -0.2% | 2568.3 y/y -2.7% | 9.4% | 121.1 | Yahoo Finance |
| 2023-12-31 | FY 2023 (12M) | OK | 1521.8 y/y — | 309.0 y/y — | 283.1 y/y — | 592.1 y/y — | 348.4 y/y — | 695.2 | -279.1 | 3312.0 y/y — | 2640.7 y/y — | — | -34.6 | Yahoo Finance |
| Short-term debt (incl. ST leases) | 2 |
| − Cash & equivalents | 315 |
| Net debt | -313 |
|---|
Net debt / LTM EBITDA: -1.1x
Quarterly values ($ mln)
Year-over-year change
FCF ($ mln)
Net debt / cash ($ mln)
| year | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| cash flow / profit | 1.54x | 2.00x | 2.43x | 0.32x |
| accruals, % of assets | -8.8% | -10.5% | -10.5% | 23.8% |
Our earnings breakdowns and investment notes on this issuer.
Physical operating metrics — supplementary, not part of the financial statements
| Year | Reserves, mln boe (2P) |
|---|---|
| 2025 | 521.52 |
| Year | Production, mln boe | per day, mln boe |
|---|---|---|
| 2025 | 15.42 −57.1% | 0.04 |
| 2024 | 35.95 | 0.10 |
Company reports: https://paramount.mediaroom.com/2026-03-03-Paramount-Resources-Ltd-Announces-Fourth-Quarter-and-Annual-2025-Results,-Increased-2026-Production-Guidance-and-Expanded-Land-Positions; https://paramount.mediaroom.com/2026-08-06-Paramount-Resources-Announces-Second-Quarter-2026-Results,-Increased-Production-Guidance,-Sinclair-Test-Results-and-Increased-Core-Land-Positions; https://www.paramountres.com/wp-content/uploads/2026/03/PRL-2025-AIF-SEDAR.pdf; https://www.paramountres.com/wp-content/uploads/2026/03/PRL-Q4-2025-Results-FINAL.pdf; https://www.paramountres.com/wp-content/uploads/2026/08/PRL-Q2-2026-Results-FINAL.pdf
Current 94spot vs LTM +30%
Target market cap from conservative EBITDA and the historical EV/EBITDA
Upside: -38.0% ▼ -0.1 pp 1d
Main driver: WTI Crude Oil +31% vs LTM; revenue ×1.19 vs costs ×1.04; EBITDA 282→349; at 4.9× EV/EBITDA → -38%.
Product prices — moves vs the LTM average
| Commodity | Share | Spot | LTM | 3-yr | vs LTM, $ | 3y vs LTM |
|---|---|---|---|---|---|---|
| WTI Crude Oil (rev) | +55% | 93.93 | 71.96 | 76.52 | +31% | +6% |
| Henry Hub Gas (rev) | +25% | 2.95 | 3.38 | 3.12 | -13% | -8% |
| Propane (NGL) (rev) | +12% | 0.89 | 0.69 | 0.77 | +29% | +11% |
How it is calculated — revenue → costs → EBITDA → target market cap
| 1 · Reported baseline (LTM) | |
| LTM revenue | 770 |
| LTM EBITDA | 282 |
| LTM cash costs (revenue − EBITDA) | 487 |
| 2 · Revenue projection | |
| Revenue multiplier — spot | ×1.186 (+19%) |
| = Spot revenue | 913 |
| Revenue multiplier — 3y price | ×1.038 (+4%) |
| = 3-year-price revenue | 799 |
| 3 · Costs projection | |
| Cost multiplier — spot | ×1.040 (+4%) |
| = Spot cash costs | 507 |
| Cost multiplier — 3y price | ×1.040 (+4%) |
| = 3-year-price cash costs | 507 |
| 4 · EBITDA projection (revenue − costs) | |
| = Spot EBITDA | 406 |
| = 3-year-price EBITDA | 292 |
| Conservative EBITDA = min(spot, avg) | 349 |
| 5 · Valuation → target market cap | |
| Historical EV/projected-EBITDA (75th pct) | 4.9x |
| Target EV = EV/EBITDA × conservative EBITDA | 1 701 |
| Net debt | -313 |
| Target market cap = EV − net debt | 1 908 |
| Current market cap | 3 080 |
Upside = target market cap ÷ current − 1 = -38.0%
Life of mine: 34 yrs
Spot model vs reported — what the spot model projected (trailing-LTM base brought to the period × the period's commodity-price move) against the actual report, per reported period (quarter, half-year or full year — per the filer's calendar); amounts in USD mln. green = reported above projection, pink = below.
| Period | Act. rev | Model rev | Δ rev | Act. EBITDA | Model EBITDA | Δ EBITDA |
|---|---|---|---|---|---|---|
| 2023 FY | 1 522 | 1 488 | +2.3% | 592 | 438 | +35.3% |
| 2024 FY | 1 512 | 1 496 | +1.1% | 552 | 529 | +4.3% |
| 2025 FY | 727 | 1 475 | -50.7% | 196 | 476 | -58.9% |
Projected EV/EBITDA 4.0x · target 75th pct (3y) 4.9x · LTM avg 9.2x
Group: Oil & gas. Each peer is shown as it trades and re-priced onto this company's market (global) by the ratio of our coverage medians.
| Company | Market | Cap, $bn | EV/EBITDA | EV/EBITDA, adjusted |
|---|---|---|---|---|
| Aker BP | global | 22.2 | 2.8x | 2.8x |
| Lukoil | Russia | 44.7 | 2.2x | 4.6x |
| Occidental Petroleum | global | 54.5 | 5.1x | 5.1x |
| Gazprom | Russia | 32.4 | 2.8x | 5.8x |
| ConocoPhillips | global | 156.7 | 6.4x | 6.4x |
| Rosneft | Russia | 51.4 | 3.1x | 6.6x |
| Chevron | global | 378.9 | 7.9x | 7.9x |
| Santos | Australia | 19.0 | 8.9x | 8.4x |
| Tatneft | Russia | 20.8 | 4.1x | 8.5x |
| Gazprom Neft | Russia | 37.0 | 4.1x | 8.6x |
| Exxon Mobil | global | 680.1 | 9.6x | 9.6x |
| Novatek | Russia | 44.5 | 7.8x | 16.5x |
| Group median | 4.6x | 7.2x | ||
| Group average | 5.4x | 7.6x | ||
| This company | global | 3.0 | 9.5x | 9.5x |
Group median 4.6x as traded, 7.2x adjusted; this company 9.5x — a 32% premium.
Group average 5.4x as traded, 7.6x adjusted; against the average this company is at a 26% premium.
At the adjusted group median the market cap would be -25% versus today.
The gap and the implied upside are measured against the median: one richly priced peer moves an average, not a median. The market adjustment uses our coverage medians (US 22.4x, Russia 3.8x, South Africa 5.1x, Kazakhstan 6.6x, India 18.5x, Indonesia 4.8x); it is about where a name is listed, not what it does. Peer multiples come from the nightly rebuild of 2026-10-01; the company's own is live.
| Date | Per share | Details | Status | Source |
|---|---|---|---|---|
| 2026-09-15 | 0.05 CAD | Ex-dividend: 0.05 CAD per share | Paid | Yahoo Finance (ex-div) |
| 2026-08-17 | 0.05 CAD | Ex-dividend: 0.05 CAD per share | Paid | Yahoo Finance (ex-div) |
| 2026-07-17 | 0.05 CAD | Ex-dividend: 0.05 CAD per share | Paid | Yahoo Finance (ex-div) |
| 2026-06-15 | 0.0492 CAD | Ex-dividend: 0.0492 CAD per share | Paid | Yahoo Finance (ex-div) |
| 2026-05-15 | 0.0492 CAD | Ex-dividend: 0.0492 CAD per share | Paid | Yahoo Finance (ex-div) |
| 2026-04-15 | 0.0492 CAD | Ex-dividend: 0.0492 CAD per share | Paid | Yahoo Finance (ex-div) |
| 2026-03-16 | 0.0492 CAD | Ex-dividend: 0.0492 CAD per share | Paid | Yahoo Finance (ex-div) |
| 2026-02-13 | 0.0492 CAD | Ex-dividend: 0.0492 CAD per share | Paid | Yahoo Finance (ex-div) |
| 2026-01-15 | 0.0492 CAD | Ex-dividend: 0.0492 CAD per share | Paid | Yahoo Finance (ex-div) |
| 2025-12-15 | 0.0492 CAD | Ex-dividend: 0.0492 CAD per share | Paid | Yahoo Finance (ex-div) |
| 2025-11-14 | 0.0492 CAD | Ex-dividend: 0.0492 CAD per share | Paid | Yahoo Finance (ex-div) |
| 2025-10-15 | 0.0492 CAD | Ex-dividend: 0.0492 CAD per share | Paid | Yahoo Finance (ex-div) |
| 2025-09-15 | 0.0492 CAD | Ex-dividend: 0.0492 CAD per share | Paid | Yahoo Finance (ex-div) |
| 2025-08-15 | 0.0492 CAD | Ex-dividend: 0.0492 CAD per share | Paid | Yahoo Finance (ex-div) |
| 2025-07-15 | 0.0492 CAD | Ex-dividend: 0.0492 CAD per share | Paid | Yahoo Finance (ex-div) |
| 2025-06-16 | 0.0492 CAD | Ex-dividend: 0.0492 CAD per share | Paid | Yahoo Finance (ex-div) |
| 2025-05-15 | 0.0492 CAD | Ex-dividend: 0.0492 CAD per share | Paid | Yahoo Finance (ex-div) |
| 2025-04-15 | 0.0492 CAD | Ex-dividend: 0.0492 CAD per share | Paid | Yahoo Finance (ex-div) |
| 2025-03-17 | 0.0492 CAD | Ex-dividend: 0.0492 CAD per share | Paid | Yahoo Finance (ex-div) |
| 2025-02-20 | 0.0492 CAD | Ex-dividend: 0.0492 CAD per share | Paid | Yahoo Finance (ex-div) |
| 2025-02-18 | 14.7638 CAD | Ex-dividend: 14.7638 CAD per share | Paid | Yahoo Finance (ex-div) |
| 2025-01-15 | 0.1476 CAD | Ex-dividend: 0.1476 CAD per share | Paid | Yahoo Finance (ex-div) |
| 2024-12-16 | 0.1476 CAD | Ex-dividend: 0.1476 CAD per share | Paid | Yahoo Finance (ex-div) |
| 2024-11-15 | 0.1476 CAD | Ex-dividend: 0.1476 CAD per share | Paid | Yahoo Finance (ex-div) |
| 2024-10-15 | 0.1476 CAD | Ex-dividend: 0.1476 CAD per share | Paid | Yahoo Finance (ex-div) |
| 2024-09-16 | 0.1476 CAD | Ex-dividend: 0.1476 CAD per share | Paid | Yahoo Finance (ex-div) |
| 2024-08-15 | 0.1476 CAD | Ex-dividend: 0.1476 CAD per share | Paid | Yahoo Finance (ex-div) |
| 2024-07-15 | 0.1476 CAD | Ex-dividend: 0.1476 CAD per share | Paid | Yahoo Finance (ex-div) |
| 2024-06-17 | 0.1476 CAD | Ex-dividend: 0.1476 CAD per share | Paid | Yahoo Finance (ex-div) |
| 2024-05-14 | 0.1476 CAD | Ex-dividend: 0.1476 CAD per share | Paid | Yahoo Finance (ex-div) |
| 2024-04-12 | 0.123 CAD | Ex-dividend: 0.123 CAD per share | Paid | Yahoo Finance (ex-div) |
| 2024-03-14 | 0.123 CAD | Ex-dividend: 0.123 CAD per share | Paid | Yahoo Finance (ex-div) |
| 2024-02-14 | 0.123 CAD | Ex-dividend: 0.123 CAD per share | Paid | Yahoo Finance (ex-div) |
| 2024-01-12 | 0.123 CAD | Ex-dividend: 0.123 CAD per share | Paid | Yahoo Finance (ex-div) |
| 2023-12-14 | 0.123 CAD | Ex-dividend: 0.123 CAD per share | Paid | Yahoo Finance (ex-div) |
| 2023-11-14 | 0.123 CAD | Ex-dividend: 0.123 CAD per share | Paid | Yahoo Finance (ex-div) |
| 2023-10-13 | 0.123 CAD | Ex-dividend: 0.123 CAD per share | Paid | Yahoo Finance (ex-div) |
| 2023-09-14 | 0.123 CAD | Ex-dividend: 0.123 CAD per share | Paid | Yahoo Finance (ex-div) |
| 2023-08-14 | 0.123 CAD | Ex-dividend: 0.123 CAD per share | Paid | Yahoo Finance (ex-div) |
| 2023-07-14 | 0.123 CAD | Ex-dividend: 0.123 CAD per share | Paid | Yahoo Finance (ex-div) |
| 2023-06-14 | 0.123 CAD | Ex-dividend: 0.123 CAD per share | Paid | Yahoo Finance (ex-div) |
| 2023-05-12 | 0.123 CAD | Ex-dividend: 0.123 CAD per share | Paid | Yahoo Finance (ex-div) |
| 2023-04-13 | 0.123 CAD | Ex-dividend: 0.123 CAD per share | Paid | Yahoo Finance (ex-div) |
| 2023-03-14 | 0.123 CAD | Ex-dividend: 0.123 CAD per share | Paid | Yahoo Finance (ex-div) |
| 2023-02-14 | 0.123 CAD | Ex-dividend: 0.123 CAD per share | Paid | Yahoo Finance (ex-div) |
| 2023-01-17 | 0.9843 CAD | Ex-dividend: 0.9843 CAD per share | Paid | Yahoo Finance (ex-div) |
| 2023-01-13 | 0.123 CAD | Ex-dividend: 0.123 CAD per share | Paid | Yahoo Finance (ex-div) |
| 2022-12-14 | 0.123 CAD | Ex-dividend: 0.123 CAD per share | Paid | Yahoo Finance (ex-div) |
| 2022-11-14 | 0.123 CAD | Ex-dividend: 0.123 CAD per share | Paid | Yahoo Finance (ex-div) |
| 2022-10-14 | 0.0984 CAD | Ex-dividend: 0.0984 CAD per share | Paid | Yahoo Finance (ex-div) |
| 2022-09-14 | 0.0984 CAD | Ex-dividend: 0.0984 CAD per share | Paid | Yahoo Finance (ex-div) |
| 2022-08-12 | 0.0984 CAD | Ex-dividend: 0.0984 CAD per share | Paid | Yahoo Finance (ex-div) |
| 2022-07-14 | 0.0984 CAD | Ex-dividend: 0.0984 CAD per share | Paid | Yahoo Finance (ex-div) |
| 2022-06-14 | 0.0984 CAD | Ex-dividend: 0.0984 CAD per share | Paid | Yahoo Finance (ex-div) |
| 2022-05-13 | 0.0984 CAD | Ex-dividend: 0.0984 CAD per share | Paid | Yahoo Finance (ex-div) |
| 2022-04-13 | 0.0787 CAD | Ex-dividend: 0.0787 CAD per share | Paid | Yahoo Finance (ex-div) |
| 2022-03-14 | 0.0787 CAD | Ex-dividend: 0.0787 CAD per share | Paid | Yahoo Finance (ex-div) |
| 2022-02-14 | 0.0591 CAD | Ex-dividend: 0.0591 CAD per share | Paid | Yahoo Finance (ex-div) |
| 2022-01-14 | 0.0591 CAD | Ex-dividend: 0.0591 CAD per share | Paid | Yahoo Finance (ex-div) |
| 2021-12-14 | 0.0591 CAD | Ex-dividend: 0.0591 CAD per share | Paid | Yahoo Finance (ex-div) |
| 2021-11-12 | 0.0591 CAD | Ex-dividend: 0.0591 CAD per share | Paid | Yahoo Finance (ex-div) |
| 2021-10-14 | 0.0197 CAD | Ex-dividend: 0.0197 CAD per share | Paid | Yahoo Finance (ex-div) |
KASE: status follows wording in the news headline (paid vs intends to pay). Yahoo: amounts are cash dividends per share on ex-dividend dates (UTC calendar date). stockscope.uz (UZ): amounts are per share in UZS by publication date (not necessarily ex-div).
Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)
Financial results, valuation multiples (P/E, P/B, EV/EBITDA), profitability and dividend yield of Paramount Resources (POU) — from primary filings.
See also: The Cheapest Stocks in the World (2026): What Value Investing Says About Buying Cheap · global valuation map