
SSR Mining Inc. acquires, explores, and develops precious metal resource properties, primarily producing gold, silver, copper, lead, and zinc from mines in the United States, Türkiye, Canada, and Argentina.
Sector: Gold mining
Geography: United States, Canada, Turkey
COMM_SSRM
Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.
Shares: yahoo_fundamentals_timeseries/SSRM
Monetary columns are in M USD, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.
| Date | Period | Status | RevenueM USD | Operating profitM USD | D&AM USD | EBITDAM USD | Net profitM USD | Operating CFM USD | Capex + M&AM USD | AssetsM USD | EquityM USD | ROE (annualized) | Net debtM USD | Source |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026-06-30 | Q2 2026 (3M) | OK | 443.8 y/y 9.5% | 193.8 y/y 77.9% | 31.0 y/y 18.1% | 224.7 y/y 66.3% | 97.3 y/y 8.0% | 100.3 | -32.5 | 4279.3 y/y -26.2% | 3391.6 y/y 4.0% | 11.1% | -1780.7 | Yahoo Finance |
| 2026-03-31 | Q1 2026 (3M) | OK | 581.8 y/y 83.7% | 300.4 y/y 181.3% | 30.2 y/y -1.4% | 330.6 y/y 140.6% | -106.5 y/y -281.1% | 264.5 | -88.8 | 5946.7 y/y 5.4% | 3631.0 y/y 14.6% | -11.9% | -605.9 | Link |
| 2025-12-31 | Q4 2025 (3M) | OK | 521.7 y/y 61.4% | 162.4 y/y 372.5% | 31.1 y/y -18.9% | 193.6 y/y 166.2% | 181.5 y/y 3166.6% | 172.1 | -65.7 | 6093.9 y/y 17.4% | 3507.8 y/y 12.9% | 11.6% | -472.4 | Link |
| 2025-09-30 | Q3 2025 (3M) | OK | 385.8 y/y 49.9% | 83.3 y/y 822.1% | 28.2 y/y -7.3% | 111.6 y/y 182.6% | 65.4 y/y 519.9% | 57.2 | -59.6 | 5907.8 y/y 14.9% | 3327.1 y/y 7.3% | 2.6% | -360.3 | Link |
| 2025-06-30 | Q2 2025 (3M) | OK | 405.5 y/y 119.4% | 108.9 y/y 915.7% | 26.2 y/y 14.0% | 135.1 y/y 300.6% | 90.1 y/y 829.3% | 160.3 | -60.2 | 5795.9 y/y 12.0% | 3259.8 y/y 5.6% | 11.2% | -352.6 | Link |
| 2025-03-31 | Q1 2025 (3M) | OK | 316.6 y/y 37.5% | 106.8 y/y — | 30.6 y/y -20.3% | 137.4 y/y — | 58.8 y/y — | 82.3 | -44.8 | 5644.5 y/y 7.5% | 3168.1 y/y 2.9% | 7.5% | -243.5 | Link |
| 2024-12-31 | Q4 2024 (3M) | OK | 323.2 y/y -24.1% | 34.4 y/y 111.6% | 38.3 y/y -42.2% | 72.7 y/y 131.4% | 5.6 y/y 102.5% | 95.0 | -38.6 | 5189.0 y/y -3.7% | 3107.0 y/y -7.9% | -8.4% | -81.6 | Link |
| 2024-09-30 | Q3 2024 (3M) | OK | 257.4 y/y -33.2% | 9.0 y/y -88.3% | 30.4 y/y -45.6% | 39.5 y/y -70.4% | 10.6 y/y -30.4% | -1.3 | -32.8 | 5143.9 y/y -10.5% | 3100.2 y/y -14.3% | 0.5% | -48.5 | Link |
| 2024-06-30 | Q2 2024 (3M) | OK | 184.8 y/y -38.6% | 10.7 y/y -79.7% | 23.0 y/y -48.5% | 33.7 y/y -65.4% | 9.7 y/y -87.1% | -78.1 | -38.2 | 5175.6 y/y -9.8% | 3088.3 y/y -14.5% | 1.3% | -66.3 | Link |
| 2024-03-31 | Q1 2024 (3M) | OK | 230.2 y/y -26.8% | -376.4 y/y -1117.8% | 38.4 y/y -18.5% | -338.0 y/y -502.0% | -287.1 y/y -1062.9% | 24.6 | -34.0 | 5251.8 y/y 0.3% | 3078.8 y/y -14.3% | -35.6% | -172.1 | Link |
| 2023-12-31 | Q4 2023 (3M) | OK | 425.9 y/y — | -297.6 y/y — | 66.3 y/y — | -231.3 y/y — | -217.8 y/y — | 203.2 | -58.8 | 5385.8 y/y — | 3373.1 y/y — | -2.8% | -171.7 | Link |
| 2023-09-30 | Q3 2023 (3M) | OK | 385.4 y/y — | 77.5 y/y — | 56.0 y/y — | 133.5 y/y — | 15.2 y/y — | 135.3 | -47.5 | 5749.7 y/y — | 3615.5 y/y — | 0.6% | -133.6 | Link |
| 2023-06-30 | Q2 2023 (3M) | OK | 301.0 y/y — | 52.9 y/y — | 44.6 y/y — | 97.6 y/y — | 74.9 y/y — | 80.3 | -57.9 | 5739.5 y/y — | 3613.7 y/y — | 8.3% | -42.9 | Link |
| 2023-03-31 | Q1 2023 (3M) | OK | 314.6 y/y — | 37.0 y/y — | 47.1 y/y — | 84.1 y/y — | 29.8 y/y — | 3.0 | -59.2 | 5234.8 y/y — | 3592.2 y/y — | — | -207.7 | Link |
| Short-term debt (incl. ST leases) | 2 |
| − Cash & equivalents | 1 783 |
| Net debt | -1 781 |
|---|
Net debt / LTM EBITDA: -2.1x
Quarterly values ($ mln)
Year-over-year change
FCF ($ mln)
Net debt / cash ($ mln)
| year | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| cash flow / profit | 1.66x | 0.83x | — | — | 1.19x |
| accruals, % of assets | -4.6% | 0.6% | -9.7% | -5.8% | -1.2% |
Physical operating metrics — supplementary, not part of the financial statements
Gold
| Year | Reserves, mln gold oz eq |
|---|---|
| 2025 | 10.89 |
| 2024 | 7.89 |
| 2023 | 7.61 |
| Year | Production, mln gold oz eq | per day, mln gold oz eq |
|---|---|---|
| 2026 | 0.11 * (3M) +5.9% | 0.00 |
| 2025 | 0.45 +12.0% | 0.00 |
| 2024 | 0.40 −43.5% | 0.00 |
| 2023 | 0.71 +13.3% | 0.00 |
| 2022 | 0.62 −21.5% | 0.00 |
| 2021 | 0.79 | 0.00 |
| 2020 | 0.11 * (3M) | 0.00 |
* partial year
EI1 ___NASDAQ_press_comm (NASDAQ / SEC filings)
Current 4 405spot vs LTM +4%
Target market cap from conservative EBITDA and the historical EV/EBITDA
Upside: +25.2% ▼ -0.6 pp 1d
Main driver: Gold +4% vs LTM; revenue ×1.04 vs costs ×1.07; EBITDA 892→661; at 9.8× EV/EBITDA → +25%.
Product prices — moves vs the LTM average
| Commodity | Share | Spot | LTM | 3-yr | vs LTM, $ | 3y vs LTM |
|---|---|---|---|---|---|---|
| Gold (rev) | +85% | 4 405.08 | 4 242.24 | 3 294.10 | +4% | -22% |
| Silver (rev) | +15% | 66.13 | 62.30 | 43.31 | +6% | -30% |
| US Diesel Index (EIA) (cost) | -15% | 5.60 | 4.21 | 4.15 | +33% | -1% |
| Electricity Spot (cost) | -10% | 57.80 | 62.19 | 52.40 | -7% | -16% |
How it is calculated — revenue → costs → EBITDA → target market cap
| 1 · Reported baseline (LTM) | |
| LTM revenue | 1 933 |
| LTM EBITDA | 892 |
| LTM cash costs (revenue − EBITDA) | 1 041 |
| 2 · Revenue projection | |
| Revenue multiplier — spot | ×1.042 (+4%) |
| = Spot revenue | 2 014 |
| Revenue multiplier — 3y price | ×0.764 (-24%) |
| = 3-year-price revenue | 1 478 |
| 3 · Costs projection | |
| Cost multiplier — spot | ×1.072 (+7%) |
| = Spot cash costs | 1 116 |
| Cost multiplier — 3y price | ×1.012 (+1%) |
| = 3-year-price cash costs | 1 054 |
| 4 · EBITDA projection (revenue − costs) | |
| = Spot EBITDA | 898 |
| = 3-year-price EBITDA | 424 |
| Conservative EBITDA = min(spot, avg) | 661 |
| 5 · Valuation → target market cap | |
| Historical EV/EBITDA (75th pct) | 9.8x |
| Target EV = EV/EBITDA × conservative EBITDA | 6 445 |
| Net debt | -1 790 |
| Target market cap = EV − net debt | 8 235 |
| Current market cap | 6 580 |
Upside = target market cap ÷ current − 1 = +25.2%
Life of mine: 25 yrs
Spot model vs reported — what the spot model projected (trailing-LTM base brought to the period × the period's commodity-price move) against the actual report, per reported period (quarter, half-year or full year — per the filer's calendar); amounts in USD mln. green = reported above projection, pink = below.
| Period | Act. rev | Model rev | Δ rev | Act. EBITDA | Model EBITDA | Δ EBITDA |
|---|---|---|---|---|---|---|
| 2023 Q3 | 385 | 288 | +33.9% | 133 | 88 | +52.3% |
| 2023 Q4 | 426 | 343 | +24.3% | -231 | 117 | -298.2% |
| 2024 Q1 | 230 | 378 | -39.0% | -338 | 42 | -901.1% |
| 2024 Q2 | 185 | 396 | -53.3% | 34 | -34 | — |
| 2024 Q3 | 257 | 365 | -29.6% | 39 | -45 | — |
| 2024 Q4 | 323 | 329 | -1.8% | 73 | -76 | — |
| 2025 Q1 | 317 | 295 | +7.3% | 137 | -9 | — |
| 2025 Q2 | 405 | 337 | +20.3% | 135 | 132 | +2.5% |
| 2025 Q3 | 386 | 401 | -3.7% | 112 | 163 | -31.4% |
| 2025 Q4 | 522 | 498 | +4.8% | 233 | 243 | -4.0% |
| 2026 Q1 | 582 | 613 | -5.1% | 331 | 350 | -5.5% |
| 2026 Q2 | 444 | 562 | -21.0% | 217 | 267 | -18.9% |
Projected EV/EBITDA 4.5x · target 75th pct (3y) 13.9x · LTM avg 9.8x
| Date | Per share | Details | Status | Source |
|---|---|---|---|---|
| 2026-08-14 | 0.03 USD | Ex-dividend: 0.03 USD per share | Paid | Yahoo Finance (ex-div) |
| 2023-11-09 | 0.07 USD | Ex-dividend: 0.07 USD per share | Paid | Yahoo Finance (ex-div) |
| 2023-08-11 | 0.07 USD | Ex-dividend: 0.07 USD per share | Paid | Yahoo Finance (ex-div) |
| 2023-05-12 | 0.07 USD | Ex-dividend: 0.07 USD per share | Paid | Yahoo Finance (ex-div) |
| 2023-03-02 | 0.07 USD | Ex-dividend: 0.07 USD per share | Paid | Yahoo Finance (ex-div) |
| 2022-11-17 | 0.07 USD | Ex-dividend: 0.07 USD per share | Paid | Yahoo Finance (ex-div) |
| 2022-08-11 | 0.07 USD | Ex-dividend: 0.07 USD per share | Paid | Yahoo Finance (ex-div) |
| 2022-05-12 | 0.07 USD | Ex-dividend: 0.07 USD per share | Paid | Yahoo Finance (ex-div) |
| 2022-03-04 | 0.07 USD | Ex-dividend: 0.07 USD per share | Paid | Yahoo Finance (ex-div) |
| 2021-11-12 | 0.05 USD | Ex-dividend: 0.05 USD per share | Paid | Yahoo Finance (ex-div) |
KASE: status follows wording in the news headline (paid vs intends to pay). Yahoo: amounts are cash dividends per share on ex-dividend dates (UTC calendar date). stockscope.uz (UZ): amounts are per share in UZS by publication date (not necessarily ex-div).
Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)
Financial results, valuation multiples (P/E, P/B, EV/EBITDA), profitability and dividend yield of SSR Mining (SSRM) — from primary filings.
See also: Gold Mining Stocks: The Cheapest Gold Miners by Valuation (2026) · The Cheapest Stocks in the World (2026): What Value Investing Says About Buying Cheap · global valuation map